HomeMy WebLinkAbout2003-12-09 MINUTESSPECIAL MEETING
COTTAGE GROVE CITY COUNCIL
DECEMBER 9, 2003
CALL TO ORDER
The City Council of the City of Cottage Grove, Washington County, Minnesota held a special
meeting on Tuesday, December 9, 2003, at the Cottage Grove City Hall, 7516 80 Street South.
Mayor Shiely called the meeting to order at 7:00 p.m.
ROLL CALL
Present: Mayor Sandy Shiely
Council Member Mark Grossklaus
Council Member Pat Rice
Also Present: Ryan Schroeder, City Administrator
Ron Hedberg, Finance Director
Not Present: Council Member Cheryl Kohls
Council Member Jim Wolcott
Mayor Shiely presided over the meeting.
TRUTH IN TAXATION PUBLIC HEARING
Finance and Administrative Services Director Hedberg made a presentation regarding 2004 budget
proposals. No public comments were made.
ADJOURNMENT
MOTION BY RICE, SECONDED BY GROSSKLAUS, TO ADJOURN THE MEETING AT 7:36 PM.
MOTION CARRIED. 3 -0.
Respectfully submitted
Ryan R. Schroeder
City Administrator
City of Cottage Grove
2004 Truth in Taxation Hearing
A V
0
Property Valuation 2 Year Process
• January 15 property valued by assessor
• May - Property Value notices sent to owners
• June - Board of Equalization meets to hear
valuation objections
• Nov - Value used for preparing parcel
specific notices for taxes of next yr
How Your Local Property Tax
Dollars are Determined
ITUr vra oam vows
x umaa
Stale Class sates
. amea
nropery mx nm
(Tax CaWity Hahn
=equate
Budget process
• June /July - dept. budget requests
• July - Admin reviews budget requests
• August - Council reviews Admin Rec. Budget
• Sept 15 - prelim. levy adopted
• Nov - Parcel specific notices sent
• Dec -Truth in Taxation Hearing held
• Dec - Final Levy adopted
How the Tax Rate is Determined
Told RCrofai ary
Assessors Martel
s am.
a
X arses
All
SMIe MaMatM
�. a
cbas sates
. Sb1e AW
flauenum
•1.
1 ronp�mpe�Mx
&
lase A¢
nu b
Om L
-squab
Heal o - mmm
b
Taal rt� cagaeay
Equeb NH SpreM
tliv�by: =4
Qamway a¢aessal
L
v�owry•
nn.r
Residential Limited Market Value -
phase out
• For increase in the taxable market value
residential property has been limited
• 2002 it was 8.5% or 15% of difference
•2003 is 10% or 15% of diff
•20041si2% or 20% of Jiff
• 2005 is 15% or 25% of diff
•2006 is 15% or 33% of diff
• 2007 is 15% or 50% of diff
• 2008 LMV is phased out
Commercial Property Values
• Commercial property values increased
dramatically for pay 2003 (LAST YEAR) -
changes in commercial were minimal - offset
by reductions to industrial for'04
• This increase for pay 2003 in commercial
values had reduced our fiscal disparity
collection for pay 2004,
What are the Non Homestead Class
Rates
Asmt (>$150k) New for
2002
Many other classes exist such as courts terms, notion, public utility
City Tax Rate Comparison
TAX RATE
2002 2003 2004
47.550 42.077 43.712
Homestead Class Rate Comparison
2003
2003
2004
Non - Homestead Home
1.0%
1.0%
1.0%
Apartments
1.8%
1.5%
1.25%
Commercial / Industrial
2.0%
2.0
2.0
(>$150k)
First$ 150,000 times l%
1,500
1,500
Comm. / Industrial State
2.0
2.0
2.0
Asmt (>$150k) New for
2002
Many other classes exist such as courts terms, notion, public utility
City Tax Rate Comparison
TAX RATE
2002 2003 2004
47.550 42.077 43.712
Homestead Class Rate Comparison
TAX CAPACITY
2002 2003 2004
$15,001,320 $19,248,157 $ 21,431,800
The increase for'03 to '04 is due to existing residential property
appreciation (26% of increase is new construction)
TAXABLE MARKET VALUE
2002 2003 2004
$1,464,647,000 $1,717,460,500 $1,946,706,200
The IK,e... for '03 m w. doe to a. ar ,— intnmi p,o epprec.aoo 125%
of b . My of oe« noortionl
2002 & 03
2004
First $ 500,000
1.0%
1.0%
Over $500,000
1.25%
1.25
Ex ample
Jurlsdletion Amount Total
Amount
$150,000 home's tax capacity for:
City $ 565 293%
$ 667
2002 &'03
2004
First$ 150,000 times l%
1,500
1,500
$ above 500k
-
-
Total
1,500
1,500
TAX CAPACITY
2002 2003 2004
$15,001,320 $19,248,157 $ 21,431,800
The increase for'03 to '04 is due to existing residential property
appreciation (26% of increase is new construction)
TAXABLE MARKET VALUE
2002 2003 2004
$1,464,647,000 $1,717,460,500 $1,946,706,200
The IK,e... for '03 m w. doe to a. ar ,— intnmi p,o epprec.aoo 125%
of b . My of oe« noortionl
Whore your tax dollars go -
(Home valued at 171,900 wt 12% increase In TMV)
Taxing 2003 % of
2004
% of
Jurlsdletion Amount Total
Amount
total
City $ 565 293%
$ 667
3305
County 449 233%
480
23.71
School 782 40.65
743
36.8`
Other 131 6.8%
132
65`
Total S 1,926 100.0%
$ 2.022
101
Ce
Breakdown of Taxes Paid
Dbtrilaudon of Co City Texas
an— oEamnk
ePm.a
wo
aPWC ,<%
wawa
,�
o
o Pwk s%
oeYry
a�x
History of Sample Property
2,500 Tax Dollars Paid Past 8yeears -.._ _
2.000
(Average Increase of 2.58 %)
1.500
1,000
500
0
n on m o 0 0 0 ° o
on on Ce ° 0 0 0 0 0
—Qty Tax —Total Taxes IV
Sample Property -
City portion of Tax Bill
Tax Dollars Paid - Differing Values
Total taxes peb (all judsdbeons)
--
aesklenealTaxable Market Value% Increase
(assume 12% increase In market Value)
- --
14M - -
',.(net of Ibmeabad credit)
1 0
16% es% 65%
30 %
Change
-Tara
;' 3 03m
;es%
par zoo3 Pay 2004
to V4
' 03 m ro4 oe
'of� nry
Taxable M 4 Taxable MV
_
6or,
1996 t999 2000 2001 = 200] 20004
� %MCreaee in ia�alle MV
133,900 0 5 1.631 1 150 1,
$ 1
16 4%
1.1 %
156300. 1.961 175,000 2,056 056
69 455%
1.2 %f
116,600 2.300 200.000 2,403 :
103 45%
1.2 %.
223,200 �. 2.968 250.000 3,096
[ 128 43%
' 12%'..
10%
Breakdown of Taxes Paid
Dbtrilaudon of Co City Texas
an— oEamnk
ePm.a
wo
aPWC ,<%
wawa
,�
o
o Pwk s%
oeYry
a�x
History of Sample Property
2,500 Tax Dollars Paid Past 8yeears -.._ _
2.000
(Average Increase of 2.58 %)
1.500
1,000
500
0
n on m o 0 0 0 ° o
on on Ce ° 0 0 0 0 0
—Qty Tax —Total Taxes IV
Sample Property -
City portion of Tax Bill
f City% Portion of Total Bill
aesklenealTaxable Market Value% Increase
35%
- --
14M - -
1 0
16% es% 65%
30 %
e %
25%
0%
60%
20%
2m
3Y
Ch
0 =
t
6or,
1996 t999 2000 2001 = 200] 20004
� %MCreaee in ia�alle MV
20%
—
Breakdown of Taxes Paid
Dbtrilaudon of Co City Texas
an— oEamnk
ePm.a
wo
aPWC ,<%
wawa
,�
o
o Pwk s%
oeYry
a�x
History of Sample Property
2,500 Tax Dollars Paid Past 8yeears -.._ _
2.000
(Average Increase of 2.58 %)
1.500
1,000
500
0
n on m o 0 0 0 ° o
on on Ce ° 0 0 0 0 0
—Qty Tax —Total Taxes IV
Major Themes
a "Continued shifting to local level"
• Elimination of Local Government Aid (LGA)
for '04 — ($965,000 for '04)
• Minimal changes to state -wide property tax
system
• Levy limits continue
• Settling out of the Commercial / Industrial
increase of 2003
Sample Property -
City portion of Tax Bill
f City% Portion of Total Bill
35%
- --
30 %
25%
--
-
20%
—
15%
10%
5%
0%
1997 1998 1999 2000 2001 2002 2003 2004
Major Themes
a "Continued shifting to local level"
• Elimination of Local Government Aid (LGA)
for '04 — ($965,000 for '04)
• Minimal changes to state -wide property tax
system
• Levy limits continue
• Settling out of the Commercial / Industrial
increase of 2003
Major Themes (cont'd)
• A MV Homestead Credit was created in '02
to be applied directly on property tax bills.
• Beginning with 2002, the State of
Minnesota has a property tax levy for
Commercial / Industrial property and
Cabins.
• Tax rate of 54% (vs 43.7% for City)
2004 Preliminary Levy
(in 1000's)
2003
2003 Final 2004 Prelim
Charge
General Fund $ 7,440 $8,182
'.General Fund -
10,741'.
Equipment Fund 50 -0-
3/
.Ice Arena (direct
EDA Fund 125 90
Grey Cloud Bridge 10 9
236
24
CGTAP -Grove Plaza 32 32
Econom Develop
Debt Reduction -0- 135
'Auth Levy
Ice Arena 236 24
90
-39
Subtotal "general levy" $ 7,893 $ 8,472
1,145'
1306
Levy Limits for 2004
• General Levy increase limited to 60% of
the State Aid lost for 2004
— $965,000 x 60% = $ 579,000
—Plus increase in Debt Service $161,000
• No increase allowed for growth or inflation
m
2004 Preliminary Levy
(in 1000's)
2003
Debt Service 2003 Final 2004 Prelim
Charge
Pavement Mgmt 886 $ 1,041
'.General Fund -
10,741'.
EDA Public Project 259 265
3/
.Ice Arena (direct
Subtotal Debt $ 1,145 $ 1,306
Service
236
24
Total Levy $ 9,038 $ 9,778
Econom Develop
Tax Supported City Spending
TOTAL 12,247 12,474 2%
2003
2004
Charge
'.General Fund -
10,741'.
11,054
3/
.Ice Arena (direct
tax levy amt only)
236
24
- 883 %'
Econom Develop
'Auth Levy
125'..
90
-39
!Debt Levy
1,145'
1306
12%.
TOTAL 12,247 12,474 2%
Significant Budget items
• The current Budget / Levy includes amounts for:
• Continued Levy Support of the Ica Arena 24,000
• Continued Support of Econ Devel. 90,000
• Total pavement mgmt Debt levy 1,041,000
• Increase in Pavement Mgmt D/S 160,900
• Purchase of Capital Equipment 1,137,060
• Addition of one new Police Officer 59,520
• Upgrade Building Inspector to full-time
• Playground Eq. replacement 100,000
• Support for Senior Center- reallocated 2,000
Equipment Funded in Equip Fund
• Funding in the Equipment Revolving Fund
includes:
General Fund Revenues
• Large loader (streets)
2003
2004
Progeny Tares 7,340,500
8,181,000
MenseWPermits 782,900
&30,050
Franchise Fee 0
230,000
LGA 965,440
0
ntsrgevernmernfi 5a1,850
587.500
Charge for service 705.300
968.150
Coun fines 180,000
175,000
Interest 175,000
75,000
OIM1er 30200
��
Tolel 1010 ]0119Q
11 727
1,980
1,955
Significant Budget items
• The current Budget / Levy includes amounts for:
• Continued Levy Support of the Ica Arena 24,000
• Continued Support of Econ Devel. 90,000
• Total pavement mgmt Debt levy 1,041,000
• Increase in Pavement Mgmt D/S 160,900
• Purchase of Capital Equipment 1,137,060
• Addition of one new Police Officer 59,520
• Upgrade Building Inspector to full-time
• Playground Eq. replacement 100,000
• Support for Senior Center- reallocated 2,000
Equipment Funded in Equip Fund
• Funding in the Equipment Revolving Fund
includes:
583,000
• Large loader (streets)
115,000
• Utility tractor (streets)
80,000
• Singe axle dump truck (streets)
55,000
• 3 /4 ton pickup (fire)
38,000
• 4X4 grass rig (fire)
36,000
• SUV (fire)
34,000
• 11 foot mower (parks)
40,000
i
summery o1
Specl•I Revenue Funtls
Revenues Expenditures
Equipment
598,000
583,000
General Fund Budget Exp Summary
• Small loader (streets)
2003
2004
Admin /Finance
1,053
1,057
Prof. Services
295
293
City HaIV Community Frog
326
401
Community Development
631
626
Police
3,847
3,939
Fire
678
776
Puuic Works
1,980
1,955
Park Maint, Park 8 me
1,241
1,183
Transfers, Other
690
843
10 741
11 07
2.
summery o1
Specl•I Revenue Funtls
Revenues Expenditures
Equipment
598,000
583,000
Replacement
• Small loader (streets)
16,000
Ice Arena
373,700
353,350
Forfeiture
35,000
28,500
Charitable Gambling
30,000
54,000
Celebration Fund
9,000
9,000
Recycling
41,000
64,000
Econ. Devel. Authority
154,700
154290
Future Economic
30,000
430,000
Development
Community Watch
6,050
6,050
I
Equipment funded in Equip Fund tevrdt
• Pickup (inspections)
17,000
• Admin. Car (police)
30,000
• Small loader (streets)
16,000
• Trailer (streets)
7,500
• 1 /2 ton pickup (PW Admin)
24,000
• 1 ton dump truck (parks)
26,000
• Small loader (parks)
18,000
• Cushman truckster utility
vehicle (parks)
17,000
• Trailer (parks)
7,500
• Van (recreation)
22.000
Action This Evening
• Conduct the Truth in Taxation Hearing
• Consider adopting Final Levy & Budget at
December 17, 2003 Meeting
Ongoing Challenges
• Projected State Deficit— Local Impact
• Recent State Deficit - $185 million
• Next projection in February
UTILITY RATES
woo
x002
=3
6 WMinimvn CMp
SISU]
$p.50
$0.50
Vu q b IbW3
115
1x5
U. 10pPob03,OW
1.10
1.15
125
um... 100.0[4
10.5
150
1. W
uw >ICO.WO
les
Ilo
IBO
ER
LMga
E21.W
59.00
U. W 1. . 1.
U. lo.1
2.xO
2 W
xy
lo'
U. lo,000m lWOW
z M zo
zxo
z.3o
u¢a >IW.WO
2.10
zG0
]50
STREET U.X .
R.ueembl..P 0xn
s1eW
$11.
$11W
RsµynlblGMOVmtl
IOW
low
tI CO
CMy Oxie0 VI11y Clp.
250
250
250
Action This Evening
• Conduct the Truth in Taxation Hearing
• Consider adopting Final Levy & Budget at
December 17, 2003 Meeting
Ongoing Challenges
• Projected State Deficit— Local Impact
• Recent State Deficit - $185 million
• Next projection in February