HomeMy WebLinkAbout2010-12-15 PACKET 04.B.REQUEST OF CITY COUNCIL ACTION COUNCIL AGENDA
MEETING ITEM# Zj
DATE 12/15/2010
0
1w-wiviv
Administration
191MM- I O N I lyl IQ 0 1 E I W NJ
COUNCIL ACTION REQUEST:
Consider ratifying the EDA action regarding the Norris Square Minimum Assessment
Agreement.
STAFF RECOMMENDATION:
Ratify the EDA action.
SUPPORTING DOCUMENTS:
Z MEMO/LETTER: Memo from Ryan Schroeder.
❑ RESOLUTION:
❑ ORDINANCE:
[-] ENGINEERING RECOMMENDATION:
F LEGAL RECOMMENDATION:
Z OTHER: Attachments.
ADMINISTRATORS COMMENTS:
City Administrator Date
COUNCIL ACTION TAKEN: SdAPPROVED El DENIED FlOTHER
I
City of
ti
Cottage • VI
Minnesota
To: Honorable Mayor and City Council Members
From: Ryan R. Schroeder, City Administrator
Date: December 9, 2010
Subject: Norris Square Minimum Assessment Agreement
On December 14, 2010 staff is requesting the EDA consideration of an amendment to the
Minimum Assessment Agreement (MAG) for the Norris Marketplace property. Essentially, the
requested action is to continue to provide the floor for the commercial portion of the property at
the same level as payable 2011 for taxes payable 2012. Upon the belief that the EDA will in
fact take that action we are asking for Council ratification of that same action so that we can
file the paperwork with the County prior to year end.
The EDA packet materials are enclosed for your review.
Council Action: By motion ratify EDA action regarding the Norris Square Minimum
Assessment Agreement
City of
Cott aqe G rove
Minnesota
Toe Economic Development Authority
From: Ryan R. Schroeder, City Administrator
Date: December 8, 2010
Subject: Norris Square /Marketplace Minimum Assessment Agreement
On January 12, 2010 the EDA approved amendments to the then existing Minimum
Assessment Agreement (MAG) on the Norris Square and Marketplace properties. The agenda
item for that action item is enclosed for your review. The change was for one year, tax year
payable 2011. At this time we are asking the Board to grant an approval for another year,
payable 2012. The rationale is the same as in January, effectively that no forward progress
has been made on the Marketplace portion of the project and we do not believe the Board
would wish to place an undue burden upon future prospects of that development.
It should be noted in this additional consideration that the project was a "pay as you go"
project. Different from many others within which the City participates, this developer provided
for all of the upfront expenses and is reimbursed toward those expenses out of TIF that their
project generates. If no TIF is generated they do not realize a benefit of their project. If TIF is
generated the EDA realizes the first dollar benefit and then the Developer recovers TIF toward
expenses after that. We have included some financial information that demonstrates all of this.
Enclosed is an itemization of expenses generated by the developer to acquire and prepare the
land. In total, their acquisition costs comprised $9,022,885 or a per square foot cost of $14.29.
To put that into perspective the current taxable market value of the 7 acre commercial portion
of this property is at $1,620,400 or about $5.31 /square foot. The rationale for the initial
investment by the EDA via TIF reimbursement was to pull the land cost down to about
$12 /square foot.
There are additional e discussion beyond the requested MAG action. First,
the EDA has provided notice to the developer r in default of the development
agreement. The result of that action is that we are not contractually obligated under the
agreement to r # the developer for generated. A## a do not have an
obligation to the developer to provide payments under a separate note that provides their bond
holders with sufficient debt coverage ratios. Under that note, had the development not gone
into technical default, we would be obligated to pay:
2010 $205,000
2011 $140,000
2012 $ 73,000
2013 $ 15,000
Under the TIF portion of the note we are obligated to reimburse 90% of the TIF generated over
$4.1 million in taxable market value. TIF was generated in 2009 and 2010 and will be
generated in 2011 and thereafter through 2024.
The developer is requesting reimbursement of the TIF revenues given that they completed a
substantial portion of the project. Minimally, they submit that they are entitled to at least a pro -
rata share of generated TIF. We are requesting direction on that question. The options
include:
1. Denial of the request on the basis of the project default. Of note is that any TIF
generated prior to the default may be an obligation of the EDA
2. Provide for a pro -rata share of the TIF generated based upon the level of
development generated. In this case we could use either market value generated or
tax capacity generated. We would recommend the later.
3. Provide for a reimbursement of generated TIF as if there was no default. We are not
recommending this approach.
Recommendation: Provide direction on TIF reimbursement approach
We should discuss reevaluation of the development scenario. At this point there are 7.5 acres
dedicated to housing and 7 acres proposed for future commercial development. It has been
suggested that there might be an interest in a high acuity care facility of 40 to 60 units (2
acres ?) retaining the balance for future commercial.
Norris Marketplace 120810
TIF District 1-12
All parcels
Pay 2003
Total Net Tax
n/a
Total TIF
Total Taxable
Capacity
163,368
Received -
Market Value
$
Retained
277,963
District
Pay 2003
n/a
n/a
$ 80,401
Pay 2004
n/a
163,368
174,864
Pay 2005
$
26,603,600
277,963
282,349
Pay 2006
$
32,953,500
335,458
324,043
Pay 2007
$
31, 508, 010
391,157
376,810
Pay 2008
$
30,829,100
380,578
360,900
Pay 2009
$
47,678,100
607,344
568,396
Pay 2010
$
55,533,700
762,563
742,076
$ 2,909,839
E
O
an
cu Ln
VI
4-J
<
f cc B
cz
V)
0
OEW
O
Ln
Fj
a 9
75
E
4-+
-0
(U
C: 0)
j� u
4 X
N w
" 4-
ai 0
= c
m 0
> -0
N >
0
4-
a
4+ cu
E
N
G! cu
4+ W
0
OD dJ
E
CL
0
>
w
00
r1 s
- 0 - 0
CU cu
z
U >
,u 0
U- o
r-
0
00
0
4� 0
M C4
= -0
cr
C
m
•
(
0
0
0
CD
0
0
0
0
>-
m
ro
U-
00
C)
0
0
0
0
a
00
4
6
6
C5
C5
(.6
0
0
0
0
C4
rq
ll*�
Lr�
r4
N
ffi
C�
C�
�,
cu
H
o
H
CN
a)
r-
rn
0
m
4�
O
rq
r14
CO
m
C'J
Q0
Ln
I
H
rn
I-q
4
r-I
(
(Y)
0
0
I;t
CD
00
0
w
C
00
C
rn
0
00
0
0
I
ci
Gi
�
C�
`
oc�
ll�
a
C�
rl�
l ll�
O
00
a
"D
a)
Ln
H
1*1
0
cn
rn
cn
-zt
.�:
-zt
N
r,
M
H
r,
w
H
r•
C
m
-q
r
-;t
r
r*4
SZ
06
6
•
-tF
rr�
H
rq
0
1-1
C
U)
0
00
0
t
0
0
1 .0
0
H
0
r1i
CN
6
0
6
cyi
6
ryi
C5
r•
LL
0
r1i
c
a)
0
Ln
0
Q0
0
Ln
co
rq
0
w
00
ct
C)
d
1�
-zF
a�
a�
O N
C)
N
r-
0
H
r-
m
ko
I
CO
a)
H
H
H
H
ry�
r-
0
Ln
0
H
0
m
O
a)
0
Ln
0
w
0
-q
00
C5
cyi
ci
Gi
C5
C3
6
0
0
0
0
r
c
a)
0
00
O
cn
C
w
co
m
0)
(N
CO
0
00
lo
co
�t
00
-1
V)
00
00
H
00
N
m
CL
0
r14
C)
I-z
ry�
0
00
0
rN
0
Ln
C
m
0
cn
r"
ci
1.6
C5
.4
6
ci
C
o
a)
0
N
C
rq
0
0)
m
H
M
0
fl-
CN
I
I
r*.j
C*4
r4
N
-;t
CL
r- t
cl �
rq
Q)
cu
(U
LL
U
u
>
P=
aj
Q)
Q)
70-
Ri
- R
- Fu
4�
0
+
0
It
Ln
a)
0
r4
c 4
li
Vi
ri
o6
06
00
r-I
H
H
O
Ln
Fj
a 9
75
E
4-+
-0
(U
C: 0)
j� u
4 X
N w
" 4-
ai 0
= c
m 0
> -0
N >
0
4-
a
4+ cu
E
N
G! cu
4+ W
0
OD dJ
E
CL
0
>
w
00
r1 s
- 0 - 0
CU cu
z
U >
,u 0
U- o
r-
0
00
0
4� 0
M C4
= -0
cr
C
m
•
(
0
1--1
rq
m
et
In
Co
rl
w
ro
U-
00
C)
00
4
N
(.6
-zt
(
r4
C4
rq
r4
r4
r4
N
N
(.0
C
r-
r-
(N
cy�
4
r-I
(
(Y)
0
U
I
I
I
�
CY)
00
a
"D
a)
Ln
.�:
-zt
(.0
•
r-I
6
•
Lr�
Lr)
r
r1l
-4
CN
LL
m
0
1--1
rq
m
et
In
Co
rl
w
(N
r1l
r4
C4
rq
r4
r4
r4
N
N
4�
L)
m
4
C:
0
U
�
I:L
O1
•
•
m
0
1--1
rq
m
et
In
Co
rl
w
(N
r1l
r4
C4
rq
r4
r4
r4
N
N
4�
L)
m
4
C:
0
U
�
I:L
O1
CL
rR 1!
Ul
\ \ . .,:�\ \ 1 I J
L 6
Fil 171
Cottage
Land & Additional Costs to Prepare Land For Development
ITINTON
Mall Parcel B
$
431,912
Mall Parcel A
$
4,113,681
Goodyear
$
1
BP Amoco
$
1,218,227
y :
Relocation Costs $ 622,913
Tenant Lease Terminations $ 640,610
in
Moy's
$
10,000
Mny's
$
5,029
Human Services
$
20.000
T&MJohnsnn
$
20.000
Bulletin License
$
20.008
Home Building
$
20.000
La Pooch
$
20.000
East Suburban
$
20.080
A&BCompubern
$
20.000
Dance byKris
$
39.170
Park Grove
$
3.150
Inver Hills CC
$
1.583
Stone Soup
$
24.896
Tom K8nyCnf6
$
4.924
Synder'o
$
200,000
VVUmooDev
$
430
City nf Cottage Grove
$
2.339
City of Cottage Grove
$
710
VN|nnnDev.
$
229
City of Cottage Grove
$
0
VVi|aonDev.
$
48
City of Cottage Grove
$
4.550
VVi|munDev.
$
513
City of Cottage Grove
$
9,381
Leonard O`Brien
$
1.800
VV||oonDev.
Total TuDate
$
27,255
Moy'sRoloomtion
$
45,076
Dance hy Kris Relocation
$
25/00
NVV Publications Relocation
$
20,000
Park Grove TVRelocation
$
16.850
Owner Build Homes Relocation
$
20l00
Stone Soup Relocation
$
20.000
New Moon Restaurant Relocation
$
20.880
������
Lease Buyouts
May's
$
25,110
Past Suburban
$
11,000
New Moan
$
17,000
Demori's
$
1 80,000
Synder's
$
375,000
Fraternal Order of Police Lodge
$
20,000
Mendota Valley Amusement
$
12,500
E
The EDA has been on notice of the need to provide for amendment to the existing
redevelopment agreement and minimum assessment agreement (MAG) regarding the Norris
Square and Marketplace developments. This "need" results due to the current status of the
development agreement as being in default due to the lack of build out of the commercial
portion of the project. Staff continues to work toward proposed amendments but we are not
yet prepared to provide a recommended document at this time. However, we would propose
that the Board consider amending the MAG as it relates to taxable market values for pay 2011.
Currently, the minimum market value by agreement for the commercial portion of the
development agreement is $8,725,000 (18.027.21.11.0049) with the residential portion at
$13,900,000 for a total of $22,625,000 (18.027.21.12.0094). Additionally, the former BP
Amoco and Goodyear parcels have been combined with a taxable value for pay 2011 of
$562,300 (18.027.21.11.0050).
Absent the MAG the County has informed us that the pay 2011 value for the residential parcel
(Norris Square) would be $14,127,300 while the commercial parcel would be $1,620,400. The
BID/Goodyear parcel is as noted above as it has been outside of the MAG. Given that these
are County determined market values we are proposing the EDA adopt an interim amendment
to the MAG with each of these values (including the former BP/Amoco) as the minimum values
for pay 2011. The effect of such an action, if adopted and agreed to by the parties is:
If t
.-' he EDA is inclined to allow for a reduction in taxable market value that change needs to
occur t ccur in time for the County to make the appropriate adjustment. It is likely that a decision at
the January meeting is necessary for that to occur.
Recommended Board Action: Amend the PHM/PHS minimum assessment agreement include
minimum market values for taxes payable 2011 as follows:
1. 18.027.21.12.0094: $14,127,300
2. 18.027.21.11.0049 $ 1,620,400
3. 18.027.21.11.0050 $ 562,300