HomeMy WebLinkAbout2011-05-18 PACKET 12.B.REQUEST OF CITY COUNCIL ACTION COUNCIL AGENDA
MEETING ITEM #
DATE 5118111
PREPARED BY Finance Robin Roland
ORIGINATING DEPARTMENT DEPARTMENT HEAD
COUNCIL ACTION REQUEST
Workshop : 2012 & 2013 Budget
STAFF RECOMMENDATION
BUDGET IMPLICATION
BUDGETED AMOUNT
ADVISORY COMMISSION ACTION
❑ PLANNING
❑ PUBLIC SAFETY
❑ PUBLIC WORKS
❑ PARKS AND RECREATION
❑ HUMAN SERVICES /RIGHTS
❑ ECONOMIC DEV. AUTHORITY
DATE
REVIEWED
El
El
❑
ACTUAL AMOUNT
APPROVED
DENIED
❑
❑
❑
❑
❑
❑
❑
❑
❑
❑
❑
❑
❑
❑
SUPPORTING DOCUMENTS
® MEMO /LETTER: Roland 5/13/11
❑ RESOLUTION:
❑ ORDINANCE:
❑ ENGINEERING RECOMMENDATION:
❑ LEGAL RECOMMENDATION:
❑ OTHER:
ADMINISTRATORS COMMENTS
,x I
Date
COUNCIL ACTION TAKEN: [ ❑ DENIED ❑ OTHER
H: \rroland \Council items \City Council Action Form.doc
City of Cottage Grove @1'1'10
Finance Department
To:
From:
Date:
Honorable Mayor and City Council Members
Ryan Schroeder, City Administrator
Robin Roland, Finance Director
May 13, 2011
Subject: 2012 and 2013 Budget direction workshop
We are embarking on the annual budget process for the coming two year cycle. This workshop
will address Council direction and targets which in turn will guide department heads and city
staff in the preparation of the 2012/2013 proposed budget and tax levy.
For the 2011 budget, Council's guidance was clear; that the dollar amount of City taxes paid by
the owner of an "average" property would be no more in 2011 than in 2010 and that the City's
tax extension rate would continue to be at the "mean" tax extension rate of the 36 cities to which
we compare ourselves.
As the following chart reflects, the dollar amount of "City taxes" on an "average" property did
remain relatively the same from 2010 to 2011. The chart also reflects Washington County's
"first glance" estimate for Pay 2012 tax capacity value as a decline of 1.7% for residential and
commercial /industrial properties. If this prediction is accurate, and we use the 2012 levy as it
was presented in the 2011/2012 budget, the taxes paid by an "average" property would remain
at (effectively) the same level as 2011. Council may wish to continue using this target for the
2012/2013 budget.
2007
2008
2009
2010
2011
2012
Tax Levy (after Fisc Disp)
$
10,273,472
$ .10,473,487
$ 10,545,890
$ 10,139,218
$ 10,163,171
$ 10,216,873
Tax Capacity value
$
28,708,347
$ 29,764,369
$ 30,445,931
$ 28,690,900
$ 26,678,583
$ 26,225,048
Tax Rate
38.81 %
35.19%
34.63%
35.42%
38.25%
38.96%
Value of "average home"
$
231;900
$ 244,300
$ 243,900
$ 228,000
$ 207,400
$ 203,874
City taxes
$
900
$ 860
$ 845
$ 808
$ 793
$ 794
% tax change
6.9%
-4.5%
-1.7%
-4.4%
-1.8%
0.1%
Continued moderation of the tax levy rate in relation to peer cities is reflected in the following
chart.
Tax Rate Comparison Metro Cities 17,000 to 60,000 population
City name
2010 Tax Rate
2011 Tax Rate
% change
City name
2010 Tax Rate
2011 Tax Rate
% change
Edina
22.67
24.66
8.78%
Inver Grove Heights
30.41
43.17
41.96%
Minnetonka
30.74
33.51
9.01%
Fridley
30.17
36.99
22.61%
Eden Prairie
28.51
31.03
8.84%
White Bear Lake
16.50
17.70
7.27%
Golden Valley
48.18
1 53.06
10.13%
Oakdale
32.98
35.87
8.76%
Chanhassen
25.18
26.60
5.64%
Apple Valley
39.29
42.39
7.89%
Maple Grove
33.79
36.71
8.64%
Andover
36.88
38.41
4.15%
Woodbury
30.90
34.92
13.01%
Cottage Grove
35.40
38.25
8.05%
Roseville
27.27
29.76
9.13%
Ramsey
37.69
39.80
5.60%
Prior Lake
29.39
30.71
4.49%
Richfield
47.95
54.98
14.66%
Shoreview
28.07
30.67
9.26%
Hastings
47.66
55.20
15.82%
Shakopee
33.40
34.73
3.98%
New Hope
45.72
48.94
7.04%
Maplewood
35.30
39.05
10.62%
New Brighton
36.70
37.87
3.19%
St Louis Park
36.83
41.46
12.57%
Chaska
21.88
23.48
7.31%
Rosemount
39.97
44.66
11.73%
Champlin
34.96
39.21
12.16%
Lakeville
33.99
38.25
12.53%
Crystal
44.11
47.35
7.35%
Savage
47.47
48.28
1.71%
South St Paul
37.29
48.37
29.71%
Lino Lakes
37.81
42.04
11.19%
Anoka
40.36
43.02
6.59%
Blaine
29.82
32.80
9.99%
Brooklyn Center
52.37
57.22
9.26%
Averages
35.21
38.92
10.53%
Staff's projection in 2010 that, given the continued erosion of State aids (LGA and MVHC) and
the continued decline of market values across the seven county metro area, all cities in our peer
group would show stable or increased tax rates in 201,1 turned out to be an accurate one. As is
apparent on the chart above, the City of Cottage Grove's tax rate change from 35.40% to
38.25% (an 8% increase) is less than the average increase of 10.53 %. Cottage Grove's tax rate
is now less than the mean (average) for the comparison cities.
Previously adopted and future planned tax levies are identified in the next chart. Specific
discussion at the workshop will involve future required debt levies for potential city building
projects.
Amended
Adopted
1
Adopted
1
Proposed
1
Proposed
2009
201
2011
2012
2013
General Levies
General Fund
hIVi1TP.N11 a . l eirI -TIN
Park shelter replacement/Landscape ini
Future Public Safety /City Hall
Economic development
Grey Cloud Bridge
Debt reduction
Future Pavement Mgmt
Ice Arena
$ 10,338,000 $ 10,213,300 $ 10,345,100 $ 10,358,800 $ 10,358,800
584,000
584,000 584,000
584,000
100,000
20,000
20,000
Ice Arena expansion bonds
20,000
20,000
119,000 106,000
106,000 106,000
106,000
20,400
127,500
80,000
Total levy subject to limit 10,657,400 10,903,300 11,035,100 11,088,800 11,088,800
Debt Levies
EDA public project
140,000
Ice Arena expansion bonds
240,000
240,000
240,000
240,000
240,000
Debt service mitigation
127,500
346,400
Public Safety /City Hall building bonds
500,400
670,400
Pavement Mgmt 2008
290,000
180,000
175,050
175,700
175,700
Pavement Mgmt 1998
215,300
Pavement Mgmt 2000
19,200
29,306
41,000
120,000
126,500
Pavement Mgmt 2002c
274,200
334,894
403,700
Pavement Mgmt 2003b
234,500
232,300
Pavement Mgmt 2002b
248,400
235,200
Pavement Mgmt 2010/2011
170,000
170,000
Total debt levy
1,789,100
1,251,700
1,206,150
1,206,100
1,382,600
Total Gross levy
12,446,500
12,155,000
12,241,250
12,294,900
12,471,400
Change in Gross levy
2.15% -234% 0.71% 0.44% 1.44%
As we did last year at the workshop, we will use the Five year Financial Management model to
show the impacts of changes in tax levy and other revenue, debt service requirements and
capital projects.
Staff seeks specific direction on the 2012/2013 budget process in the following areas:
• Rate of tax levy growth: is the existing 2012 proposal appropriate? What about 2013?
• Rate of general fund expenditure growth: is the assumption of 3% growth in 2012/2013
expenditures too high, too low or just right?
• What capital projects need to be accounted for in the growth in the levy? The current
model includes the PS /CH project: should it also include a Community Center? At what
funding or dollar level?
Although we could provide scenarios in this memo from which Council could choose, staff
believes that use of the interactive Financial Model will clarify choices and provide valuable
feedback to staff as we begin the budget process. A budget development schedule is also
included for Council's review.
Target Date
Responsible party
Action
May 18, 2011
Council
Discussion of budget
goals at workshop
May 19, 2011
Finance
Budget Kick -Off Meeting/
Distribute form
June
Finance
Tax Revenue forecasts
June 17, 2011
Departments
Return forms to finance
Week of June 20, 2011
Budget team
Preliminary review
June 28 & 29
Budget team and
Review meetings
Departments
July 7, 2011
Budget team and
Final review meeting
Departments
July 27, 2010
Finance
Proposed Budget
Document to Council
August 1, 2011
MN Dept of Revenue
Final levy limit, HACA
and LGA
August 3 & 17, 2011
Council
Budget workshops -
Council review &
comment
September 7, 2011
Council
Adopt preliminary levy
and budget
By September 15, 2011
Finance
Certify preliminary levy
and comment hearing
date
November 2011
County
Mails notice of proposed
property taxes for next
year taxes payable
December 7, 2011
Council
Conduct budget
comment meeting
December 21, 2011
Council
Adopt final budget and
levy
By December 29, 2011
Finance
I Certify final levy