HomeMy WebLinkAbout2012-05-02 PACKET 04.I.***************** * * * * * * * * * * * * * * * * * * * * * * * * * * * * * **
COUNCIL ACTION REQUEST
Consider renewal of the workers compensation policy from the League of Minnesota Cities Insurance
Trust (LMCIT) totaling $248,337 with a $10,000 per occurrence medical deductible and 14.5% premium
credit.
STAFF RECOMMENDATION Staff recommends the Council authorize the purchase of workers
compensation insurance policy for the policy period April 4, 2012 to April 4, 2013.
BUDGET IMPLICATION
ADVISORY COMMISSION ACTION N/A
SUPPORTING DOCUMENTS:
® MEMO /LETTER: City Clerk Caron Stransky dated March 20, 2012
❑ RESOLUTION:
❑ ORDINANCE:
❑ ENGINEERING RECOMMENDATION:
❑ LEGAL RECOMMENDATION:
® OTHER: Insurance Proposal
ADMINISTRATORS COMMENTS
Administrator Date [
* * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *
COUNCIL ACTION TAKEN: ❑ APPROVED ❑ DENIED ❑ OTHER
The City of Cottage Grove received its annual premium quotations from the League of Minnesota
Cities Insurance Trust (LMCIT) for workers compensation insurance covering City employees, the
Mayor and City Council Members, and members of the Cottage Grove Economic Development
Authority for the 4/03/2012 to 4/03/2013 policy period.
The LMCIT offers its members a number of premium options.
Reaular Premium Option
Under the regular premium option, the premium is calculated based on City payroll times the
classification rate per $100.00 payroll equals the premium. The following table shows the total payroll
broke down by classification and includes the classification rate and 2012 premium.
�3fl12.
PayroklflescrapUon
COde
'2(3d2
s Pen
€ $toff
sPreiniurn .
.. �,
,':Peyrotl
STREET & ROAD
5506
600,000
7.89
47,340
CONSTRUCTION -
Applies to employees
maintaining or
constructing City streets,
including street cleaning,
sewer cleaning and
removal of snow from City
streets and sidewalks.
AMBULANCE SERVICE
7380
295,000
4.72
13,924
(Not Volunteer) - Applies
to ambulance drivers and
paramedics.
WATERWORKS - Applies
7520
420,000
4.03
16,926
to employees working in
the City water plant and
includes incidental line
repair (not line
construction) and meter
readers.
FIREFIGHTERS (Not
7706
220,000
6.39
14,058
Volunteer) - Applies to
full -time firefighters.
Pyrot}Descrion
Cody'
2011 ;':
8ata
2111
�;: Payro(1 �'
:
Peemiutri-
FIREFIGHTERS
7708
30,089
118.39
35,622
(Volunteer) - Applies to
City's part-time
firefighters. The premium
base for this classification
is the population served
for fire protection. We do
not qualify for 10% non-
smoker credit; 90%
required. (74% of
employees are non-
smokers.
POLICE- NONSMOKER-
7720
3,130,000
145
107,985
Applies to the City's police
department and qualifies
for 10% non - smoker
credit; 90% required.
(95% of employees are
non - smokers
POLICE RESERVES -
7722
26,461
221
585
Reserve officers will
j
augment and assist sworn
j
officers, and perform
limited law enforcement
duties not requiring the
assignment of sworn
officers.
CITY SHOP & YARD -
8227
225,000
3.59
8,078
Applies to employees
involved with shop and
yard work doing
maintenance on City
vehicles and equipment.
CLERICAL - Applies to
8810
1,750,000
0.80
14,000
employees engaged
exclusively in
bookkeeping,
recordkeeping or in other
office work where books
and records are kept or
correspondence is
conducted.
CLUB - COUNTRY /GOLF-
9060
575,000
1.96
11,270
Applies to employees at
the City golf
course /clubhouse.
PARKS - Applies to
9102
660,000
3.65
24,090
employees in the City's
parks stem.
Overall, the manual workers compensation premium increased from $294,888 to $303,190. In
many of the categories above, the premium increased or decreased due to changes in payrolls
and /or in the classification rates per $100 of payroll.
Experience Modifier
The manual premium ($303,190) is then adjusted by an experience modifier. An experience
modifier is a term used in the American insurance business and more specifically in workers'
compensation insurance. It is a credit or debit factor based on our loss and payroll history. If the
experience is worse than expected, we are "punished" with a high modifier (more than a 1.0) and
this goes against our premium. However, if our experience modifier is better than expected, we are
then "rewarded" with a lower modifier (less than a 1.0) and we pay less in premium dollars. For
example, an experience mod of 0.80 = a 20% premium credit, while a 1.20 = a 20% percent
increase.
In determining the experience modifier, claims in the oldest three (3) out of the past four years are
considered. The most recent past year is not considered. This year's experience modifier covers
losses for the years 2008, 2009 and 2010.
For this three -year period, there were 63 claims totaling $633,259:
2008 -24 claims totaling $343,029.74
6 2009-18 claims totaling $206,360.54
O 2010 -18 claims totaling $22,655.58
Next year, 2008 will drop off and 2011 will be included in the experience modifier where we had 14
claims totaling $21,512.85.
CITY ARENA
9182
275,000
1.71
4,703
OPERATIONS - Applies
to employees working at
the Ice Arena, including
concession stand
workers.
MUNICIPAL
9410
765,000
.58
4,437
EMPLOYEES
ELECTED OR
9411
43,116
.24
108
APPOINTED OFFICIALS
- Mayor and City Council
Members
BOARDS &
9411
25,500
.24
64
COMMISSION - Includes
Members of CG
Economic Development
Authorit
TOTAL
303,190
Overall, the manual workers compensation premium increased from $294,888 to $303,190. In
many of the categories above, the premium increased or decreased due to changes in payrolls
and /or in the classification rates per $100 of payroll.
Experience Modifier
The manual premium ($303,190) is then adjusted by an experience modifier. An experience
modifier is a term used in the American insurance business and more specifically in workers'
compensation insurance. It is a credit or debit factor based on our loss and payroll history. If the
experience is worse than expected, we are "punished" with a high modifier (more than a 1.0) and
this goes against our premium. However, if our experience modifier is better than expected, we are
then "rewarded" with a lower modifier (less than a 1.0) and we pay less in premium dollars. For
example, an experience mod of 0.80 = a 20% premium credit, while a 1.20 = a 20% percent
increase.
In determining the experience modifier, claims in the oldest three (3) out of the past four years are
considered. The most recent past year is not considered. This year's experience modifier covers
losses for the years 2008, 2009 and 2010.
For this three -year period, there were 63 claims totaling $633,259:
2008 -24 claims totaling $343,029.74
6 2009-18 claims totaling $206,360.54
O 2010 -18 claims totaling $22,655.58
Next year, 2008 will drop off and 2011 will be included in the experience modifier where we had 14
claims totaling $21,512.85.
Last year, the City's experience modifier decreased from 1.18 to 1.12. This year our experience
modifier dropped from 1.12 to 1.10. The 1.10 modifier decreased our premium an additional
$30,309 for 2012 policy period.
For many years, our modifier gradually decreased each year until 2006 when it dropped to .79. All
it takes is a few bad claims for the modifier to go up, as depicted in the following chart.
F
Premium.
Credt-.:
Workers Compensation Experience Modification
Net beposlt '
Premiurci..'
250
1.50
%0
1995 - 2010 Policy Periods
291 693
1.E8
1.2
1.E8
1.12
.04
1.01
1.10
1.10
1
0.92
/102
0.9
0.91 6.84
0.90
0.8
- - - -
- -- - -...
0.82 0.80
0.79
i
x
I--
_....,
Optic,RS.'
The League of Minnesota Cities offers cities a number of options when renewing their insurance
policy.
1. Deductible Option
The Leagues offers a deductible option to lower the premium in return for agreeing to reimburse
them for paid medical losses up to a set deductible. If the City selects a deductible option, the
deductible applies per occurrence to medical costs only. There are six deductible options ranging
from a $250 deductible with a 1.5% premium credit to a $50,000 deductible with a 28% premium
credit.
The deductible premium options quoted by the League of Minnesota Cities Insurance Trust include
the following:
C3educSipfe
PerOccuence
Premium.
Credt-.:
Credit .
Amount-:
Net beposlt '
Premiurci..'
250
1.50
%0
5 003
291 693
500
2.50%
8,338 1
288,358
1,000
4.00%
13,340
283,356
2,500
7.00%
23,346
273,350
5,000
10.50%
35,018
261,678
10,000
14.50%
48,359
248,337
25,000
22.00%
73,372
223,324
50,000
28.00%
93,383 1
203,313
Last year, the City selected a $10,000 per occurrence deductible and by doing so for 2012, we
would receive a $48,359 credit in our premium.
2. Non - Smoker Credit for Police and Firefighters
The LMCIT also offers a 10% rate credit for non - smoking police and firefighters. To qualify for the
credit, the City must obtain written statements of non - smoking from at least 90% of the members of
the department. The statement must be signed and dated, and must state that the individual does
not smoke and has not smoked within the premiums six months. LMCIT gives this discount
because several of the diseases presumed by statute to be job - related for firefighters and police
officers - various heart diseases, lung diseases, and cancers - are also related to smoking. Fire or
police departments with very few smokers represent a lower risk for claims for heart disease, lung
disease, or cancer.
The City surveyed the police and fire department personnel. This year, 92% of police are non-
smokers and 80% of the firefighters are non - smokers. Therefore, police qualified and received a
10% discount in their rate. Human Resources has implemented a policy of not hiring smokers in
the Public Safety (police and fire) Department and will look into offering an incentive "quit smoking"
programs to reduce the number of smokers within the police and fire departments with the hopes
that the Fire Department will qualify for the non - smoker discount in the future. The number of non-
smokers in the Fire Department has gotten better since last year when it was 74 %.
3. Retrospective Ratinq Option
Under the LMCIT's retrospective- rating option, the City's final premium cost reflects its own, actual
loss experience for the year. Retro rating is a form of risk retention. With good experience, a retro
can save the City significant money during the long run. Of course, the City is also subject to
possible premium increases if it experiences a lot of injuries or a single big loss.
Cities that select a retro option pay a deposit premium at the beginning of the agreement period.
Six months after the end of the agreement year, the City's premium is adjusted up or down based
upon the City's actual incurred losses for that year. That adjustment is repeated annually until all
claim activity ceases permanently. This includes activity on claims that reopen and claims for
injuries that are filed later for an accident occurring within the retro year.
Summary
For the 2012 policy period, the 1.10 experience modifier increased the premium $30,319. Selecting
a $10,000 per occurrence medical deductible will provide a 14.50% or a $48,359 premium credit,
for a total premium for the 2012 -13 policy period totaling $244,306.
Manual Premium 294,888
Experience Modification - 1.10 30,319
Standard Premium 333,509
Premium Discount (36,813)
Net Premium 296,696
Deductible Option ($10,000 per occurrence) (48,359)
Premium $248,337
The City budgeted $333,500 for workers compensation insurance coverage in the 2012 Self -
Insurance Fund Budget for insurance expenses.
Recommendation
Staff recommends the Council authorize the purchase of workers compensation insurance from the
League of Minnesota Cities Insurance Trust (LMCIT) in the amount of $248,337 with a $10,000 per
occurrence medical deductible and 14.5% premium credit.
/cs
The quotations received from the League follows: