HomeMy WebLinkAbout2013-08-14 PACKET 04.K.REQUEST OF CITY COUNCIL ACTION COUNCIL AGENDA
MEETING ITEM #
DATE 8/14/13 �
.
PREPARED BY Finance Robin Roland
ORIGINATING DEPARTMENT DEPARTMENT HEAD
***************************:�*�:�*�:�*:�************
COUNCIL ACTION REQUEST:
Consider resolution calling for the sale of $7.6 million General Obligation Improvement Bonds
of 2013A to finance 2013 street improvements (Pavement Management and Hinton Avenue
projects).
STAFF RECOMMENDATION
Adopt resolution calling for the sale of $7.6 million General Obligation Improvement Bonds.
BUDGET IMPLICATION:
ADVISORY COMMISSION ACTION:
❑ PLANNING
❑ PUBLIC SAFETY
❑ PUBLIC WORKS
❑ PARKS AND RECREATION
❑ HUMAN SERVICES/RIGHTS
❑ ECONOMIC DEV. AUTHORITY
❑
BUDGETED AMOUNT
DATE
ACTUAL AMOUNT
DENIED
❑
❑
❑
❑
❑
❑
❑
SUPPORTING DOCUMENTS:
� MEMO/LETTER:
� RESOLUTION:
❑ ORDINANCE:
❑ ENGINEERING RECOMMENDATION:
❑ LEGAL RECOMMENDATION:
� OTHER: Pre-sale report from Ehlers
REVIEWED
❑
❑
❑
❑
❑
❑
❑
APPROVED
❑
❑
❑
❑
❑
❑
❑
ADMINISTRATORS COMMENTS
�
�'
City Administrator Date
******�***********�***************************:�*
H:\Council items\council-action.doc
Cottage
J Grove
� Pride and QCOSPerity Meet
To:
From:
Date:
Subject:
Mayor and City Council Members
Ryan Schroeder, City Administrator
Robin Roland, Finance Director
August 9, 2013
Consider resolution calling for the sale of $7,600,000 G.O. Improvement Bonds of
2013A
Introduction
The 2013 Pavement Management projects (including Hinton Avenue) are almost completed.
The assessment hearing will be held in early October.
Discussion
This bond issue will finance the 2013 Pavement Management projects, Including Hinton Avenue.
The total project costs were approximately $9.7 million of which $1.562 million is paid by City Park,
Utility and MSA funds. South Washington Watershed District funding also supports these projects.
The bonds will be repaid over 15 years with special assessments of $2.7 million and
approximately $6.32 million in future property tax levies.
Staff has included a pre-sale report from Ehlers which includes a timetable for the bond sale as
well as other estimates and general information.
Requested Action
Review the attached Pre-Sale report from Ehlers. Adopt the resolution providing for the sale of
$7,600,000 General Obligation Improvement Bonds, Series 2013A.
RESOLUTION NO. 13
Resolution Providing for the Sale of
$7,600,000 General Obligation Improvement Bonds, Series 2013A
A. WHEREAS, the City Council of the City of Cottage Grove, Minnesota, has heretofore determined
that it is necessary and expedient to issue the City's $7,600,000 General Obligation Improvement
Bonds, Series 2013A (the "Bonds"), to finance the 2013 street improvements in the City; and
B. WFIEREAS, the City has retained Ehlers & Associates, Inc., in Roseville, Minnesota ('Bhlers"), as its
independent financial advisor for the Bonds and is therefore authorized to solicit proposals in
accordance with Minnesota Statutes, Section 475.60, Subdivision 2(9);
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Cottage Grove, Minnesota,
as follows:
l. Authorization; Findin�s. The City Council hereby authorizes Ehlers to solicit proposals for the sale
of the Bonds.
2. Meetin�; Proposal Opening. The City Council shall meet at 7:30 p.m. on September 4, 2013, for the
purpose of considering sealed proposals for and awarding the sale of the Bonds.
3. Official Statement. In connection with said sale, the officers or employees of the City are hereby
atrthorized to cooperate with Ehlers and participate in the preparation of an official statement for the
Bonds and to execute and deliver it on behalf of the City upon its completion.
Council Member introduced the resolution and moved its adoption. The motion for
the adoption of the foregoing resolution was duly seconded by Council Member
and, after full discussion thereof and upon a vote being taken thereon, the
following Council Members voted in favor thereo£
and the following voted against the same:
Adopted by the City Council of the City of Cottage Grove this 14 day of August, 2013.
:
Myron Bailey, Mayor
ATTEST:
Caron Stranslcy, City Clerk
������
LEADERS IN PUBLIG Fl1VANGE
August 7, 2013
Pre-Sale Report for
City of Cottage G rove, M i n nesota
$7,600,000 General Obligation Improvement Bonds, Series
2013A
Prepared by:
Shelly Eldridge
Financial Advisor
And
Sean Lentz
Financial Advisor
� 1-800-5��-11 T 1 I �Vw�v,ehlers-inc.com
Executive Summary of Proposed Debt
Proposed Issue: $7,600,000 General Obligation Improvement Bonds, Series 2013A
Authority: The Bonds are being issued pursuant to Minnesota Statutes, Chapters 429 and
475. The Bonds will be general obligations of the City for which its full faith,
credit and taYing powers are pledged. Chapter 429 allows that if the City is
assessing at least 20% of the project costs, the Bonds can be a general
obligation without a referendum and will not count against the City's debt
limit.
Purpose: The proposed issue will finance costs incurred for the City's 2013 Street
Project. The debt service will be paid from special assessments and property
taxes.
Term/Call Feature: The Bonds are being issued for a 15 year tenn. Principal on the Bonds will be
due on February 1 in the years 2015 through 2029. Interest is payable every
six months beginning August l, 2014.
The Bonds maturing February 1, 2023 and thereafter will be subject to
prepayment at the discretion of the City on February 1, 2022.
Bank Qualification: Because the City is issuing less than $10,000,000 in the calendar year, the City
will be able to designate the Bonds as "bank qualified" obligations. Bank
qualified status broadens the market for the Bonds, which can result in lower
interest rates.
R�ting: The City's most recent bond issues were rated AA+ by Standard & Poor's.
The City will request a new rating for the Bonds.
Method of Sale/Placement: In order to obtain the lowest interest cost to the City, we will solicit
competitive bids for purchase of the Bonds from local banks in your area and
regional underwriters.
We have included an allowance for discount bidding equal to 0.9% of the
principal amount of the issue. The discount is treated as an interest item and
provides the underwriter with all or a portion of their compensation in the
transaction.
If the Bonds are purchased at a price greater than the minimum bid amount
(maximum discount), the unused allowance may be used to lower your
borrowing amount.
Other Considerations: Because yields for investors are very low at this time, a bank ar underwriter
may choose to submit a bid for your competitive sale with higher coupon rates
than the yield on the bonds. Higher coupons are valuable for institutional and
retail investors who may trade bonds in the future.
For example, a given coupon ra#e may be 3% but the yield may only be
Presale Report August 7, 2013
City of Cottage Grove, Minnesota Page 1
1.5%. To achieve the lower yield of 1.5%, the investoN will pay you, the
issuer, a"premium " at the time of closing.
In other words, they will pay more than $5,000 for a$5,000 block of bonds in
exchange for more tax-exempt interest at a later date. The amount of the
premium varies, but can be as high as 10% of the bond issue. This means for a
$2,000,000 issue, you may receive a bid that offers $2,200,000 in proceeds.
For this bond issue, the City may have the choice of
• Keeping the premium for your project costs,
• Putting it in the debt service fund or
• Reducing the size of the issue.
The adjustment may slightly change the true interest cost of the original bid,
either up or down. •
Review of Existing Debt: We have reviewed all oLrtstanding indebtedness for the City and find that,
other than the obliga'tions proposed to be refunded by the Bonds; there are no
other refunding opportunities at this time.
We will continue to monitor the marlcet and the call dates for the City's
outstanding debt and will alert you to any future refunding opportunities.
Continuing Disclosure: Because the City has more than $10,000,000 in outstanding debt (including
this issue) and this issue is over $1,000,000, the City will be agreeing to
provide certain updated Annual Financial Infortnation and its Audited
Financial Statement annually as well as providing notices of the occurrence of
certain "material events" to the Municipal Securities Rulemaking Board (the
"MSRB"), as required by rules of the Securities and Exchange Commission
(SEC). The City is already obligated to provide such reports for its existing
bonds, and has contracted with Ehlers to prepare and file the reports.
Arbitrage Monitoring: Because the Bonds are tax-exempt securities/t� credit securities, the City
must ensure compliance with certain Internal Revenue Service (IRS) rules
throughout the life of the issue. These rules apply to all gross proceeds of the
issue, including initial bond proceeds and investment earnings in construction,
escrow, debt service, and any reserve funds. How issuers spend bond
proceeds and how they track interest earnings on funds (arbitrage/yield
restriction compliance) are common subjects of IRS inquiries. Your specific
responsibilities will be detailed in the Nonarbitrage Certificate prepared by
yot�r Bond Attorney and provided at closing. We recommend that you
regularly monitor compliance with these rules andlor retain the services of a
qualified firm to assist you. You have retained Ehlers to assist you with
compliance with these rules on select prior bond issues.
Risk Factors: Special Assessments: We have not assumed any pre-paid special assessments
and we have assumed that assessments will be levied as projected. If the City
receives a significant amount of pre-paid assessments or does not levy the
assessments, it may need to increase the levy portion of the debt service to
make up for lower interest earnings than the expected assessment interest rate.
Presale Report August 7, 2013
City of Cottage Grove, Minnesota Page 2
Proposed Debt Issuance Schedule
Pre-Sale Review by City Council: August 7, 2013
Adopt Resolution Calling for Sale of Bonds August 15, 2013
Distribute Official Statement: Week of August 22, 2013
Conference with Rating Agency: Week of August 26, 2013
City Council Meeting to Award Sale of the Bonds: September 4, 2013
Estimated Closing Date: October 2, 2013
Attachments
Sources and Uses of Funds
Proposed Debt Service Schedule
Bond Buyer Index
Resolution Authorizing Ehlers to Proceed With Bond Sale
Ehlers Contacts
Financial Advisors:
Disclosure Coordinator:
Bond Sale Coordinator:
Financial Analyst:
Shelly Eldridge
Sean Lentz
Pia Troy
Alicia Baldwin
Alicia Gage
(651) 697-8504
(651) 697-8509
(651) 697-8556
(651) 697-8523
(651) 697-8551
The Official Statement for this financing will be distributed to the City Council members at their home address or
e-mailed for review prior to the sale date.
Presale Report
City of Cottage Grove, Minnesota
August 7, 2013
Page 3
City of Cottage Grove, Minnesota
$7,600,000 General Obligation Improvement Bonds, Series 2013A
Assumes Current Market BQ AA+ Rates + 20bps
Sources & Uses
Dated 10l01/2013 � Delivered 10/01/2013
Sources Of Funds
Paz Amount of Bonds $7,600,000.00
Planned Issuer Equity contribution - 2 240 000.00
Total Sources
Uses Of Funds
Total Underwriter's Discount (0.900%) 68,400.00
Costs of Issuance 57,000.00
Deposit to Project Construction Fund __ __ _ __ 9,711,029.17
Roundine Amount � ��n a�
Total Uses
Series 2013A GO Imp Bonds � SINGLE PURPOSE � 8/ 2/2013 � 1:03 PM
EHLERS
LEADERS IN PUBLIC FINANCE
City of Cottage Grove, Minnesota
$7,600,000 General Obligation Improvement Bonds, Series 2013A
Assumes Current Market BQ AA+ Rates + 20bps
Debt Service Schedule
Date Principal Coupon Interest Total P+I 105% of Total Assessments Levy/(Surplus)
02/Ol/2014 - - - - - - -
02/Ol/2015 380,000.00 0.700% 261,870.00 641,870.00 673,963.50 253,213.55 420,749.95
02/01/2016 450,000.00 1.000% 193,742.50 643,742.50 675,929.63 253,213.55 422,716.08
02/O1/2017 455,000.00 1300% 189,242.50 b44,242.50 676,454.63 253,213.55 423,241.08
02/O1/2018 460,000.00 1.60 183,327.50 643,327.50 675,493.88 253,213.55 422,280.33
---- ................_........__......_..----.......---..._.................... __._...------._..............._............._............__._..._......_.........._.._.....�........._...._._...-------.._.._..........._..._...........__......_..............................----......_
02/Ol/2019 465,000.00 1.900% 175,967.50 640,967.50 673,015.88 253,213.55 419,802.33
02/Ol/2020 475,000.00 2.200% 167,132.50 642,132.50 674,239.13 253,213.55 421,025.58
02/O1/2021 485,000.00 2.450% 156,682.50 641,682.50 673,766.63 253,213.54 42Q553.09
02/Ol/2022 495,000.00 2.650% 144,800.00 639,800.00 671,790.00 253,213.54 418,576.46
02/Ol/2023 510,000.00 2.900% 131,682.50 641,682.50 673,766.63 253,213.55 420,553.08
02/O1/2024 525,000.00 3.050% 116,892.50 641,892.50 673,987.13 253,213.54 420,773.59
02/O1/2025 540,000.00 3.200% 100,880.00 640,880.00 672,924.00 253,213.54 419,710.46
02/Ol/2026 560,000.00 3.350% 83,600.00 643,600.00 675,780.00 253,213.55 422,566.45
02/O1/2027 580,000.00 3.500% 64,840.00 644,840.00 677,082.00 253,213.54 423,868.46
02/Ol/2028 600,000.00 3.600% 44,540.00 644,540.00 676,767.00 253,213.55 423,553.45
02/Ol/2029 620,000.00 3.700% 22,94 0.00 642,940.00 675,087.00 253,213.55 421,873.45
Total $7,600,000.00 - $2,038,140.00 $9,638,140.00 $10,120,047.00 $3,798,203.20 $6,321,843.80
Significant Dates
Dated
First Cou�on Date
Yield Statistics
Bond Year pollars
----._........._-- ......................._..._..
Average Life
Average Coupon
10/O1/2013
8/Ol/2014
8.854 Years
3.0289649%
Net Interest Cost (NIC� 3.1306170%
_.._._.. --------- .........................___._........_.._..------.................................__..._.._.....-----------._.....---...........__..__....._..__........_...._.___....__------.............._._.........._------........_._...._.
True Interest Cost (TIC) 3.1111352%
Bond Yield for Arbitrage Purposes 2.99206
All Inclusive Cost (AIC) 32115066%
Series 2013A GO Imp Bonds � SINGLE PURPOSE � 8/2/2013 � 1:03 PM
EHLERS
LEADERS IN PUBLIC FINANCE
City of Cottage Grove, Minnesota
$7,600,000 General Obligation Improvement Bonds, Series 2013A
Assessments - 1.5% over TIC - Equal P&I
Assessments
Date Principal Coupon Interest Total P+I
12/31/2014 128,976.82 4.600% 124,236.73 253,213,55
12/31/2015 134,909.76 4.600% 118,303.79 253,213.55
12/31/2016 141,115.61 4.600% 112,097.94 253,213.55
12/31/2017 147,606.92 4.600% 105,606.63 253,213.55
12/31/2018 154,396.84 ___ 4.600% _ 98,816.71 253,213.55
12/31/2019 161,499.10 4.600% 91,714.45 253,213.55
12/31/2020 168,928.05 4.600% 84,285.49 253,213,54
12/31/2021 176,698.74 4.600% 76,514.80 253,213.54
12/31/2022 184,826.89 4.600% 68,386.66 253,213.55
12/31/2023 __ 193,328.92 _____ 4.600% 59 ,884.62 253,213.54
12/31/2024 202,222.05 4.600% 50,991.49 253,213,54
12/31/2025 211,524.27 4.600% 41,689.28 253,213.55
12/31/2026 221,25438 4.600% 31,959.16 253,213.54
12/31/2027 231,432,09 4.600% 21,781.46 253,213.55
12/31/2028 242,077.96 4.600% 11,135.59 253,213.55
Total $2,700,798.40 - $1,097,404.80 $3,798,203.20
ificant Dafes
Filing llate 1/Ol/2014
First Payment Date 12/31/2014
Series 2013A GO Imp Bonds � SINGLE PURPOSE � S/ 2l2013 � 1:03 PM
EHLERS
LEADERS IN PUBLIC FINANCE
2 YEAR TREND IN MUNICIPAL BOND INDICES
Weekty Rates August, 2011 - August, 2013
The Bond Buyer "20 Bond Index" (BBI) shows average yields on a group of municipal bonds that
mature in 20 years and have an average rating equivalent to Moody's Aa2 and S&P's AA. ������
Source: The Bond Buyer The Revenue Bond Index (RBI) shows the average yield on a group of revenue bonds that
mature in 30 years and have an average rating equivalent to Moody's A1 and S&P's A+. LEADER51N-PUBUC P€NANCE.