HomeMy WebLinkAbout2014-11-05 PACKET 08.A. REQUEST OF CITY COUNCIL ACTION COUNCIL AGENDA
MEETING ITEM #Q�
DATE 11/5/14 Q ,
PREPARED BY: Parks and Recreation Zac Dockter
ORIGINATING DEPARTMENT DEPARTMENT HEAD
*****��******��****:��****:��*****:�****:�,�***���***
COUNCIL ACTION REQUEST
Consider authorizing staff to purchase indoor turf and netting for use at the Cottage Grove Ice
Arena.
STAFF RECOMMENDATION
Authorize staff to purchase indoor turf and netting for use at the Cottage Grove Ice Arena_
BUDGET IMPLICATION: $115,000 $100,000
BUDGETED AMOUNT ACTUAL AMOUNT
ADVISORY COMMISSION ACTION
DATE REVIEWED APPROVED DENIED
❑ PLANNING
❑ PUBLIC SAFETY ❑ ❑ �
❑ PUBLIC WORKS
� PARKS AND RECREATION 2/10/14 � � ❑
❑ HUMAN SERVICES/RIGHTS
❑ ECONOMIC DEV. AUTHORITY ❑ ❑ �
❑ ❑ ❑ ❑
SUPPORTING DOCUMENTS
� MEMO/LETTER:
❑ RESOLUTION:
❑ ORDINANCE:
❑ ENGINEERING RECOMMENDATION:
❑ LEGAL RECOMMENDATION:
❑ OTHER:
ADMINISTRATORS COMMENTS
�`.
/ �
' -�---- � a � i
-" City Administrator Date
****�*�*********:�**:�*�**********�*****��******�*
H:1Turfllndoor Turt StudylAction Form - Turf.doc
Cy� Cottage
J Grove
� pride andP�osperity Meet
To: Honorable Mayor and City Council
From: Jordan Hirman, Ice Arena Manager
CC: Zac Dockter, Ryan Schroeder
Date: October 15, 2014
Subject: Ice Arena Indoor Turf
Introduction
The 2015 budget allocates $115,000 for the purchase of artificial turf at the Ice Arena. During
budget workshops, Council asked for more details from staff prior to purchase.
Backqround
In 2014, Parks and Recreation staff worked on the development of the "2014 Cottage Grove
Athletic Facilities Improvement Work Plan" and the "Cottage Grove Ice Arena Business Plan"
(both adopted by the Parks Commission and City Council). Both plans identified the need for
indoor turf for the youth athletics community. To meet this need, the Cottage Grove Ice Arena
has identified the installation of indoor turf in its west rink as a revenue growth opportunity.
Need
The athletic community currently has limited space in which to conduct off-season workouts for
spring, summer and fall sports. Essentially, local school gymnasiums are the only available
spaces for these activities during months in which outdoor fields are unavailable (typically
November through mid-April). However, most gym space is allocated solely for school
programs, basketball and volleyball. This is an understandable policy since those are the "in-
season" sports and all other sports should be considered secondary uses. However, that
facility use policy leaves little to no availability for sports such as baseball, softball, soccer and
lacrosse. And for these programs to remain competitive, some level of off-season conditioning
is necessary.
Currently there are over 3,000 youth from the community participating in the affected
programs. When compared to the Ice Arena's resident customer base of 600, the potential
increased exposure of the Ice Arena to its residents is approximately 500°k. Considering the
Ice Arena is a facility built and paid for by the citizens of Cottage Grove, there is certainly some
value in considering an alternate use of the facility that expands its service to the community.
In comparison to peer communities, the majority of communities in the metro area do provide
indoor turf options to its residents. As indoor turf opportunities become more popular, the City
may wish to consider providing this type of facility in order to maintain competitiveness in
recreational facilities and youth athletics. Although the significance of youth athletics can be
controversial, they do inherently play a role in building community pride, building friendships
(parents and kids) and keeping youth active and healthy. For a brief comparison, below are
the communities nearest to Cottage Grove and the indoor opportunities provided to their
residents.
Hastings Indoor turf at Ice Arena
Woodbury Bielenberg Sports Center — Field House
SKILLS Sports Center— Private Indoor Turf Facility
Inver Grove Heights Indoor turf at Ice Arena
South St Paul Community Center gymnasium
West St Paul WSP Sports Center— Indoor bubble
Eagan Indoor turf at Ice Arena
Rosemount Rosemount Community Center— Indoor Bubble
Oakdale None
Vadnais Heights Vadnais Sports Center — Indoor Bubble
Ice Arena Indoor Turf Financial Analvsis
Financial Proiection
Revenue:
Turf Rental Revenue $32,000
Expenses:
Utility Savings ($10,000)
Opportunitv Loss (3 vr avq of ice event sales) $26,000
Net profit of turf compared to ice rental $16,000
Capital Expense $100,000
Return on Investment 6.25 years
The financial analysis represented above should be reviewed with the following key points in
mind:
1. Revenue estimates are built upon the following assumptions
a. Rental rate at the mean of comparative communities; $90 per hour
b. Rental sales targeted at 85°k of prime hours and 5°k of non-prime hours. Staff
believes these forecasts to be conservative.
i. Prime Hours: Weekdays: 5-9pm
Weekends: 8am-8pm
Park High School; 330-5:OOpm (20 rental hours)
ii. Prime Season: March 1— April 30
iii. Non-Prime Season: May 1— September 30
iv. Below is the matrix used to determine revenue forecast (w/target
highlighted)
RentalRate/hr
Revenue Forecast $100 $90 $80
75%prime,0%non-prime $27,600 $24,840 $22,080
75%prime,5%non-prime $32,420 $29,178 $25,936
85%prime,0%non-prime $31,280 $28,152 $25,024
85%prime,5%non-prime $36,100 $32,490 $28,880
95%prime,0%non-prime $34,960 $31,464 $27,968
95%prime,5%non-prime $39,780 $35,802 $31,824
100%prime,0%non-prime $36,800 $33,120 $29,440
100%prime,5%non-prime $41,620 $37,458 $33,296
c. In the interest of forecasting conservatively, no revenue was added for
concession or vending sales growth. However, with increased traffic in the
facility one could reasonably assume residual benefit to these sales areas.
2. Expense estimates are built upon the following assumptions
a. By not operating the west rink chiller system, staff conservatively estimates utility
savings to be 30°k with a cash savings of $10,000 per year. These numbers are
based on past utility usage experience. They do not take into account
environmental changes (this analysis currently errors on the side of cool and dry
temperatures), mechanical problems or rising energy costs. All of these would
increase utility savings by shutting down the chiller system.
b. By removing ice from the west rink, there is an opportunity loss through the
elimination of ice rental sales. The three year average for ice sales during the
proposed turf prime season along with tournament concession sales totals
approximately $26,000 in potential revenue loss. However, iYs important to note
that these revenues are almost solely derived from the AAA hockey programs
and have been in decline each of the past three seasons due to decreased
demand in March and April. The trend in AAA hockey is moving towards
reduced ice time in March and April for players to mentally and physically recover
from the winter season. AAA hockey is a privately operated industry and thus
the trends are constantly changing. Conversely, the prime hockey season
programs are affiliated with USA Hockey which is a much more policy driven and
stable program. Thus ice sales can be relied upon and forecasted much more
accurately. Although the Ice Arena has been very successful in housing AAA
programs and events, the business relationships are always volatile and
customers tend to come and go each season. This makes relying on revenue
from any one AAA group difficult to do. Each season, Ice Arena staff will lose
events and/or programs and then work diligently to attract new customers to fill
those voids. Staff believes the indoor turf customer base to be much more
reliable year in and year out.
c. Staffing levels are projected to remain the same for turf and ice rentals.
However, there is an increased opportunity for labor savings considering that ice
maintenance needs are inherently higher than turf maintenance needs due to ice
resurfacing and mechanical maintenance. However, with increased customers in
the facility, there may be residual effects such as facility cleaning and other
customer service needs that may be necessary. Thus, no labor savings are
currently projected in the above financial forecast.
Staff Recommendation
Consider authorizing staff to purchase indoor turf and netting for use at the Cottage Grove Ice
Arena.
Eagan Civic Arena Hastings Civic Arena
r
LL .�!_
�1, __� �,�_ s. , f �:-
,
�
VCC - Inver Grove Hei hts Aames Arena - Lakeville
ii � � � i n� �� � - . . -
e � r
.. -�nm�`RnEP �:s i�l�6u �o ���ee.�SS ,' .. �..
_ puL��k �o4ty�¢ i -� r _ . . .
r �![7�1e
� -��� ��:� � . ,
�
West St Paul S orts Center Lakeville Multi-Use Event
�"-' . � ��I - ��'--�.�� . —n" � -_ � — -
���'�
r ..,� ' �� .��•�� ��o��i �� )��;' .��� � ��!�. �_..
�' . ��. .�. _ �- � �..._..1Yv'vrt'1_
� `��
L y
� � ��
1
� �
f � � ,�" � r
_.� _.,.µ�.�.
, j
� � � � �� �` �
2::,:v� _ �
_�
��
_ �, _,.. . . ,... _.- __..._. - ..:_.
, , , ., . ._ - __
��
,... ., r .. . _,
Bielenberg Sportr Center, Woodbury
SKILLS Training Center, Woodbury
�._.._ . -�- ���.�� ��
�?-� ' l Is � ` -� — -
_ ,$
4� �, t ' '� � ` � ' �'�►� a
�� �'I:LLII ' m��� g �'���.�
����- . � "! ��;{ � 1�"�"t�
�r v �' a
�< �` � , = 1l � -
� � ,r.
�, �r fi
!� �' ��
��� ` ' � —�a
� � � .; r tl �av
�� � ... y�; �..
� � � �'� � _� ��
�
� � -�"-�. �,����.�
� j; >�.