HomeMy WebLinkAbout03A River Oaks: Capital Projects - Interior Renovations Update EAGLES BAR
RIVER OAKS GOLF COURSE
ESTIMATE OF CONSTRUCTION COSTS
SEPTEMBER 09-2016 �
RVK ARCHITECTS
GENERAL CONDITIONS $ 1,600
DEMOLITIONS 800
CORE DRILLING 750
BUILDING MATERIALS 2,400
CARPENTRY LABOR 3,600
CAB I N ETRY 7,800
COUNTERTOPS 3,700
DOORS 2,700
MIRROR 250
CEARAMIC TILE 500
QUARRY TILE 1,150
PAINTING/STAINING 1,200
WALL COVERING 250
' STAINLESS/EQUIPMENT (ALLOWANCE) 3,200
HVAC 1,200
PLUMBING 6,000
ELECTRICAL 4,800
TOTAL ABOVE 41,900
CONTINGENCY . 2 400
� ,
CONSTRUCTION MANAGEMENT FEE 3,200
PROIECTTOTAL ESTIMATE 47,500
D �
cn �-� D �- rbmX D �
� rn _ =��N _ o
,
� rn 4° Nrn � z zz�z Zp ��, ,�� F,, ,��
� � � � � o , , . ,
, , , ,
� � � �
� � r rn r E.� rn�r � � � j \�� i�/ j j \�� i�/ j
�_' � � m � �'z �O O � ------------ i \�r�\� i � i \���\� i
- � I I /I I I I \ I I �i � m (Nj ,It i i i' `� i i i' `� i
� II / II II \ II = � � b � I � � I I � � I
� � � �
� I.� I I I I �N. ° � r � I i� �� I ' I i� �� I
- - � - m ------------ � � � � � � � �
- � i i i i i i i i i � _ �'-------------`� ��------------`�
w i ii � ii ii � � Z �
rti � 0 w �
� � \ II �T II II / � W j. � F�------------��I F�------------��I
� \ I I I I I I I I / � a 0 I �� �� I I �� �� I
� I� II II � o O �--------� I �� i� � � � �� i� I
II \ II II / II O � I I I � i I I � i I
� I I \I I I I / I I I I I �� �� I I �� �� I
(� I I I � i I I � i I
�-1` � � 3�_y° 3�_(v° � I I I _ � � _ I I /�r�\\ I
� � I I I �� �� I I i� �� I
� I I �
' � � � � � �i �\ � i � �i �\ I
^ I I I i ♦ I I i � I
` ) x I I I I�i �\I � I�i �\I
p, E z a} z � � �_ ______ �--------------�
O � � i i ----------------
� � � I
� � �� � r----
z N �, 3� X W ' ' __J !
rn
� iD �T n �. � — � ,N �--------� � I
Tw 3rtr �
_ �il — —
0o T oE� - � r,,
�i�lU] _ _ ��Jm ,'�� J b �' ' o
b �p �
r r
3� � � i b �, � r--1 �
b � � U i � i i i i
E i �___J
r 3,_6„ �� � � � ---- 4
N �
b rn �, �
� � � X 4„ 91n rjJu Iln � ° �--I I
� � �'—' O
m �' 2'-3��� O � w i i 'I
� o o = �, � � �, o
� � - � � o �� �� o
� � � o ',� ' o
n z W ,,� - � � I
- - � �I
l I
�_ I �----------� � � � 0
0 � N u�m
�
� _ � m g �p
z oN Q Nz
�
p � �� �
� v � ��
0
� � �
T?i r
p �rm �. p m
� m (�ic�i� zv z
� � � r �
m w
z � c�'i�� � D
mN Nr 3r
� � mm nm � * DN � � � nNmr
� r = E � D � � � mrXz
m m3 3� �, � Or� �rn
D � cn � b � Dz b1Tf = zX � � �1�mz �r �
m (1m r � p � � G�
Z� = E m � � z � �
N (P � r �' pY m3 Q �G�
brn �' b � X � � � � � �irrn= �m
m n m rn ,�-,m�� N n ,r N� �� � r m � �
� � � ��_m m�r � r �- 0 / � =Oz �' =�rt \ b�p .�r'�
� � 3'-6�� 4,_m„ �, � „ �mrn N 0 z � � pbb3 � O m � b z
� 3
�� „ O b �� -� � �lpn�mm � 17r�r � z
�- ' 4�� 3�„ ���� i��� 3������ ,- Z �- _ � � E m m �. A t� \ � o � �
� 3� m
0 � DOO��R v, 6„ z�_���� 0 � W 0 � z � � b Z� � O N � �
�l � r-6�� � ' / mr�zmilz �
� � � / �A �
� � � � ,� _ � �
o _ � - o
z ,� ------- b ��
�. m O
- -- ---- O
T?i � ° "' m � ---
0
� z w — � � � r = _
� � a —
(1� � � 4��° ,�t �` 3'-4" 3'-1" +/- 3 3�(1�l G�
r
� 0 � _ ry ���-I-- -f-,s� � — — — — m m � 3�1
N �r
"� 1Tf 0 =- � �D�� =b O� � mDE �
N � � - rn I XrDl7
7�C� �7nC UrE� - - - � I X �'�r ip
�-�j-� o �11� � �,CA �� � � I � � �O � m
z i tpAO �► � �p z f�
N 3-b" � � �� � I
1'-m" (�'j Z C7 �Z � � �� I
b � 611 0 � � m � � O
�
o � Zt�J
(Nl -� �
b �
r �,
�
N
.. z � oD N
� � � o� �
�� � �J� m � W � � bnNmr
� z"` �p � � � � � mrXz
�' r r Or � cnm
0 � �� u'-m n (� �z�X-, � � �G� ���i �
A� �, 0 �O�
Cl �o mN �z /� � �
O `�' �' �rn � � / b0 \
� � 0 tpUz " � / Z� D �'" � � E
rn b Z � �_ (� � b � r
�tn � � , � N �m
/� �� � � _ 0 O 6" 3�0�� 12'-9" \ 3'-0�� ro' � �
� ' D O � Z BASE GABINEt
U� �I — rti
rn N � rn - - - - o � � "' � �
� �
� 0 � (� -' ' p � o` $'
� rn � ���I � � �' � /-U / �/ � � ��
rn � + �� � — _— _ - - - - - - —
�' �1 _ � ' -- - - - -� -- _ _ � �b -__= - --
� � � � ' � D fi 4� � D �' �fi D W I ---
� , � Z Q1� � rn 4� - 4� � 6� 0�
� � '' .- . �, o O = �
� � - - --- - ���� o
';J� �, � ,, , O� �- „ i ii i ii
�'-m�� /� " ;�I � = 0 �0 3 -4 3 -1
� Z , — � ',j,���} I y�\+�r c�`+��� � — — —- �r
O �O � ' � �I � m3NZ� D �
O � ' , i
m� � 1��1� I r^�rE7� � L
� ,
/� �,� �1 � ; ,�',` I�, — — — � ��� � � I X "�'�
CP �� D— w �� � �'�,'� � 3 � � �' D D u� L
O 0+`W m� 0 l�iA Z + ���►- �' i � j �' "� x) II z
C7 r - m rn �'-
�m � J �+- �� '� ��'�,� �''N I I �
D� � y� ` I
•� �-� II
�
� ���i ,,�i'
�'-0" �°' ' i�
c0 � I
' � 'I�I �i � . �
� ' Xr Z
I � --T - -I�i ��i�l l � - Z �
.. �- �d� �I'!` � �IJ � E N
, �� �. `i �i y`�I� .0 E
i • �- ��� � D
'
� W — ii��,t IV, A r
O���w �_ I _�_ --- i� X itt Tfi ��
� = 0 ', � _ � �; N E n
`' I t Z � N DZ
i I - � � � m =A
E C1
� -- � - r � � m �
�'-2" '� • � N � � �Z
� �t �
/� 2�� __ — — - , � � � p
� � p � m
� _ "' z
N
� �� � � �
CI� p o�' W w � O
❑3D 0 � - � _ - O
r� � N
- �
N �
I N
7'-2" I E
1 �
2 u ' tt�
�
— —' 0�
N _ __ �
_ - _ — �
O�, � �� � _, m
0,,�W w w �' `- -- `
�3D 0 � -
m3
D�
r
N
HEET �A� REVISION �A� I hereby certify that this Plan, Specificatlon, or Report �
R I V E R OA KS EAG L E S BA R Was prepared by Me or under My direct supervislon
� and thnt I ar� n sed Architect under the
oo'�O'1 c laws of the e of Minne tn,
v v BAR AD D I T I O N Richard V Krurom ARCHITECTS
A�� DRAWN BY 516 TROUT BROOK DRIVE
ROBERTS, WISCONSIN 54023
MAT MCDONALD COTTAGE GROVE MN Date 08-30-16 Reg No, 13013 651 738-0021 -dkrumm rvkarchitects.com
P�oposal/Acceptance
Ca rp et C o u rt Reference#35870
8601 W. Point Douglas Rd S., Cottage Grove, MN 55016
(651 j 774-3321
Pro osal Submitted To : Job Name/ Location/Phone:
Public Service /Attn: Bob Schindeldecker River Oaks Golf Course
12800 Ravine Parkway So. 11099 South Cottage MN 55016
Cottage Grove, MN 55016
Phone Consultant Estimater Date of Plans
51-329-6207 Ga a 9/13/16 9
We hereby submit specifications and estimates for:
High Performance Flooring installation of NDP910 7"x48"LVT in dining room. Includes: skim-coating or floor prep, needed
transitions and new inserts, new quarter round, and installation. Customer is responsible for: having area cleared of any
objects,or furnishings not specified to prior to installation,take-up and disposal of existing carpet and tile................$12,762.00
Ceramic Tile installation; style and color to be determined allowance 5.99sf with coordinating color of grout in front entry.
Includes: new quarter round,transitions,thinset installation. Customer is responsible for: having area cleared of any objects,
or fumishings not specified to prior to installation,take-up and disposal of existiang carpet.............$8,714.97
OPTION A: 7ake-up and disposal of existing carpet in dining room area @$780.00
OPTION B: Take-up and dipsoal of existing tile in dining room area @$400.00
OPTION C: Take-up and disposal of existing carpet in front entry @$300.00
ANY CHANGES IN SELECTION, QUALITY AND OR SERVICES MAY VARY PRICING.
Options are not included in total. If option(s)is desired, circle choice/s and readjust total accordingly.
Please sign ane copy and retum. Retain second copy for your records.
We Propose hereby to fumish material and/or labor-complete in accordance with above specifications,for the sum of:
� � � Dollars (�,.1.��'�'�Z..�...�.�,.._-.)
Pa ment to be made as follows:
LABOR AND MATERIALS CARRY A MINIMUM OF A ONE YEAR WARRANTY. Authorized � / �
/
In the case of instock goods,all instock materials are sold as is condition unless specfied.All Signature �
material is guarenteed to be as spec�ed.All work to be completed in a workmanlike manner
according to standard practices.Any altsration or deviation from above specifications involving
extra costs will be executed only upon written orders,and will become an extra charge over and Note:This pro osal may be withdrawn
above the estimate.All agreements continge�t upon strikes,accidents or delays beyond our b us if not acce ted within
coritrol.Canceled orders subject to a restocking charge of twerrty-five percent.Made part of this y P
contract is the pre-lien no6ce required by MSA§514.011,Receipt of which is hereby days.
acknowledged by purchaser.Owner to prry fire,tomado and other necessary insurance.
ACCeptallCe of PPoposa)-The above prices,specificadons and conditions
are satisfactory and are hereby accepted.You are authorized to do the work as Signature
specified.Payment will be made as outlined above.
Signature
Date of Acceptance: