Loading...
HomeMy WebLinkAbout03A River Oaks: Capital Projects - Interior Renovations Update EAGLES BAR RIVER OAKS GOLF COURSE ESTIMATE OF CONSTRUCTION COSTS SEPTEMBER 09-2016 � RVK ARCHITECTS GENERAL CONDITIONS $ 1,600 DEMOLITIONS 800 CORE DRILLING 750 BUILDING MATERIALS 2,400 CARPENTRY LABOR 3,600 CAB I N ETRY 7,800 COUNTERTOPS 3,700 DOORS 2,700 MIRROR 250 CEARAMIC TILE 500 QUARRY TILE 1,150 PAINTING/STAINING 1,200 WALL COVERING 250 ' STAINLESS/EQUIPMENT (ALLOWANCE) 3,200 HVAC 1,200 PLUMBING 6,000 ELECTRICAL 4,800 TOTAL ABOVE 41,900 CONTINGENCY . 2 400 � , CONSTRUCTION MANAGEMENT FEE 3,200 PROIECTTOTAL ESTIMATE 47,500 D � cn �-� D �- rbmX D � � rn _ =��N _ o , � rn 4° Nrn � z zz�z Zp ��, ,�� F,, ,�� � � � � � o , , . , , , , , � � � � � � r rn r E.� rn�r � � � j \�� i�/ j j \�� i�/ j �_' � � m � �'z �O O � ------------ i \�r�\� i � i \���\� i - � I I /I I I I \ I I �i � m (Nj ,It i i i' `� i i i' `� i � II / II II \ II = � � b � I � � I I � � I � � � � � I.� I I I I �N. ° � r � I i� �� I ' I i� �� I - - � - m ------------ � � � � � � � � - � i i i i i i i i i � _ �'-------------`� ��------------`� w i ii � ii ii � � Z � rti � 0 w � � � \ II �T II II / � W j. � F�------------��I F�------------��I � \ I I I I I I I I / � a 0 I �� �� I I �� �� I � I� II II � o O �--------� I �� i� � � � �� i� I II \ II II / II O � I I I � i I I � i I � I I \I I I I / I I I I I �� �� I I �� �� I (� I I I � i I I � i I �-1` � � 3�_y° 3�_(v° � I I I _ � � _ I I /�r�\\ I � � I I I �� �� I I i� �� I � I I � ' � � � � � �i �\ � i � �i �\ I ^ I I I i ♦ I I i � I ` ) x I I I I�i �\I � I�i �\I p, E z a} z � � �_ ______ �--------------� O � � i i ---------------- � � � I � � �� � r---- z N �, 3� X W ' ' __J ! rn � iD �T n �. � — � ,N �--------� � I Tw 3rtr � _ �il — — 0o T oE� - � r,, �i�lU] _ _ ��Jm ,'�� J b �' ' o b �p � r r 3� � � i b �, � r--1 � b � � U i � i i i i E i �___J r 3,_6„ �� � � � ---- 4 N � b rn �, � � � � X 4„ 91n rjJu Iln � ° �--I I � � �'—' O m �' 2'-3��� O � w i i 'I � o o = �, � � �, o � � - � � o �� �� o � � � o ',� ' o n z W ,,� - � � I - - � �I l I �_ I �----------� � � � 0 0 � N u�m � � _ � m g �p z oN Q Nz � p � �� � � v � �� 0 � � � T?i r p �rm �. p m � m (�ic�i� zv z � � � r � m w z � c�'i�� � D mN Nr 3r � � mm nm � * DN � � � nNmr � r = E � D � � � mrXz m m3 3� �, � Or� �rn D � cn � b � Dz b1Tf = zX � � �1�mz �r � m (1m r � p � � G� Z� = E m � � z � � N (P � r �' pY m3 Q �G� brn �' b � X � � � � � �irrn= �m m n m rn ,�-,m�� N n ,r N� �� � r m � � � � � ��_m m�r � r �- 0 / � =Oz �' =�rt \ b�p .�r'� � � 3'-6�� 4,_m„ �, � „ �mrn N 0 z � � pbb3 � O m � b z � 3 �� „ O b �� -� � �lpn�mm � 17r�r � z �- ' 4�� 3�„ ���� i��� 3������ ,- Z �- _ � � E m m �. A t� \ � o � � � 3� m 0 � DOO��R v, 6„ z�_���� 0 � W 0 � z � � b Z� � O N � � �l � r-6�� � ' / mr�zmilz � � � � / �A � � � � � ,� _ � � o _ � - o z ,� ------- b �� �. m O - -- ---- O T?i � ° "' m � --- 0 � z w — � � � r = _ � � a — (1� � � 4��° ,�t �` 3'-4" 3'-1" +/- 3 3�(1�l G� r � 0 � _ ry ���-I-- -f-,s� � — — — — m m � 3�1 N �r "� 1Tf 0 =- � �D�� =b O� � mDE � N � � - rn I XrDl7 7�C� �7nC UrE� - - - � I X �'�r ip �-�j-� o �11� � �,CA �� � � I � � �O � m z i tpAO �► � �p z f� N 3-b" � � �� � I 1'-m" (�'j Z C7 �Z � � �� I b � 611 0 � � m � � O � o � Zt�J (Nl -� � b � r �, � N .. z � oD N � � � o� � �� � �J� m � W � � bnNmr � z"` �p � � � � � mrXz �' r r Or � cnm 0 � �� u'-m n (� �z�X-, � � �G� ���i � A� �, 0 �O� Cl �o mN �z /� � � O `�' �' �rn � � / b0 \ � � 0 tpUz " � / Z� D �'" � � E rn b Z � �_ (� � b � r �tn � � , � N �m /� �� � � _ 0 O 6" 3�0�� 12'-9" \ 3'-0�� ro' � � � ' D O � Z BASE GABINEt U� �I — rti rn N � rn - - - - o � � "' � � � � � 0 � (� -' ' p � o` $' � rn � ���I � � �' � /-U / �/ � � �� rn � + �� � — _— _ - - - - - - — �' �1 _ � ' -- - - - -� -- _ _ � �b -__= - -- � � � � ' � D fi 4� � D �' �fi D W I --- � , � Z Q1� � rn 4� - 4� � 6� 0� � � '' .- . �, o O = � � � - - --- - ���� o ';J� �, � ,, , O� �- „ i ii i ii �'-m�� /� " ;�I � = 0 �0 3 -4 3 -1 � Z , — � ',j,���} I y�\+�r c�`+��� � — — —- �r O �O � ' � �I � m3NZ� D � O � ' , i m� � 1��1� I r^�rE7� � L � , /� �,� �1 � ; ,�',` I�, — — — � ��� � � I X "�'� CP �� D— w �� � �'�,'� � 3 � � �' D D u� L O 0+`W m� 0 l�iA Z + ���►- �' i � j �' "� x) II z C7 r - m rn �'- �m � J �+- �� '� ��'�,� �''N I I � D� � y� ` I •� �-� II � � ���i ,,�i' �'-0" �°' ' i� c0 � I ' � 'I�I �i � . � � ' Xr Z I � --T - -I�i ��i�l l � - Z � .. �- �d� �I'!` � �IJ � E N , �� �. `i �i y`�I� .0 E i • �- ��� � D ' � W — ii��,t IV, A r O���w �_ I _�_ --- i� X itt Tfi �� � = 0 ', � _ � �; N E n `' I t Z � N DZ i I - � � � m =A E C1 � -- � - r � � m � �'-2" '� • � N � � �Z � �t � /� 2�� __ — — - , � � � p � � p � m � _ "' z N � �� � � � CI� p o�' W w � O ❑3D 0 � - � _ - O r� � N - � N � I N 7'-2" I E 1 � 2 u ' tt� � — —' 0� N _ __ � _ - _ — � O�, � �� � _, m 0,,�W w w �' `- -- ` �3D 0 � - m3 D� r N HEET �A� REVISION �A� I hereby certify that this Plan, Specificatlon, or Report � R I V E R OA KS EAG L E S BA R Was prepared by Me or under My direct supervislon � and thnt I ar� n sed Architect under the oo'�O'1 c laws of the e of Minne tn, v v BAR AD D I T I O N Richard V Krurom ARCHITECTS A�� DRAWN BY 516 TROUT BROOK DRIVE ROBERTS, WISCONSIN 54023 MAT MCDONALD COTTAGE GROVE MN Date 08-30-16 Reg No, 13013 651 738-0021 -dkrumm rvkarchitects.com P�oposal/Acceptance Ca rp et C o u rt Reference#35870 8601 W. Point Douglas Rd S., Cottage Grove, MN 55016 (651 j 774-3321 Pro osal Submitted To : Job Name/ Location/Phone: Public Service /Attn: Bob Schindeldecker River Oaks Golf Course 12800 Ravine Parkway So. 11099 South Cottage MN 55016 Cottage Grove, MN 55016 Phone Consultant Estimater Date of Plans 51-329-6207 Ga a 9/13/16 9 We hereby submit specifications and estimates for: High Performance Flooring installation of NDP910 7"x48"LVT in dining room. Includes: skim-coating or floor prep, needed transitions and new inserts, new quarter round, and installation. Customer is responsible for: having area cleared of any objects,or furnishings not specified to prior to installation,take-up and disposal of existing carpet and tile................$12,762.00 Ceramic Tile installation; style and color to be determined allowance 5.99sf with coordinating color of grout in front entry. Includes: new quarter round,transitions,thinset installation. Customer is responsible for: having area cleared of any objects, or fumishings not specified to prior to installation,take-up and disposal of existiang carpet.............$8,714.97 OPTION A: 7ake-up and disposal of existing carpet in dining room area @$780.00 OPTION B: Take-up and dipsoal of existing tile in dining room area @$400.00 OPTION C: Take-up and disposal of existing carpet in front entry @$300.00 ANY CHANGES IN SELECTION, QUALITY AND OR SERVICES MAY VARY PRICING. Options are not included in total. If option(s)is desired, circle choice/s and readjust total accordingly. Please sign ane copy and retum. Retain second copy for your records. We Propose hereby to fumish material and/or labor-complete in accordance with above specifications,for the sum of: � � � Dollars (�,.1.��'�'�Z..�...�.�,.._-.) Pa ment to be made as follows: LABOR AND MATERIALS CARRY A MINIMUM OF A ONE YEAR WARRANTY. Authorized � / � / In the case of instock goods,all instock materials are sold as is condition unless specfied.All Signature � material is guarenteed to be as spec�ed.All work to be completed in a workmanlike manner according to standard practices.Any altsration or deviation from above specifications involving extra costs will be executed only upon written orders,and will become an extra charge over and Note:This pro osal may be withdrawn above the estimate.All agreements continge�t upon strikes,accidents or delays beyond our b us if not acce ted within coritrol.Canceled orders subject to a restocking charge of twerrty-five percent.Made part of this y P contract is the pre-lien no6ce required by MSA§514.011,Receipt of which is hereby days. acknowledged by purchaser.Owner to prry fire,tomado and other necessary insurance. ACCeptallCe of PPoposa)-The above prices,specificadons and conditions are satisfactory and are hereby accepted.You are authorized to do the work as Signature specified.Payment will be made as outlined above. Signature Date of Acceptance: