HomeMy WebLinkAbout03B11 Capital Outlay Itemsdepartment CAPITAL OUTLAY ITEMS
Asset replaced
2018 actual
2019 approved
2020 requests
2021 requests
0395
Parade trailer
7022
8,000
500
0500
Investigations vehicle
NEW, 1143, FA 3561
33,649
-
35,000
0500
Captain's vehicle
09342, FA 3359
33,000
1,000
35,000
0500
Radio replacements
75,000
6,000
75,000 6,000
75,000
6,000
0800
SUV - Fire Chief
3102, FA 3173
44,208
6,674
0800
Extrication equipment
3M grant
24,196
1000
SUV - Ford Escape
2010 Prius, 5002
26,500
1,000
1200
Small loader Streets
8202-04, FA 2867
1200
Large loader
31-8205-18
208,960
45,000
1200
Tandem Dump truck
4101-03, FA 2711
260,000
1200
Tractor
8408-06, FA 3105
123,500
35,000
1200
Self Propelled paver replace tailgate paver
8303, FA 2034
-
-
87,000
2,000
1200
Pick-up truck
1004-07, FA 3161
37,500
2,500
1200
Single Axle Dump truck
4003-04, FA 2821
1200
Single Axle Dump truck
31-4006-06
235,000
15,000
1200
Single Axle Dump truck
31-4007-06
235,000
15,000
1200
Roller
8301-06, FA 3108
34,000
3,000
1200
4 wheel drive utilit vehicle
8402-09, FA 3362
154,000
8,000
1200
Pick-up truck
1006-08, FA 3209
40,500
1200
trailer
31-7017-05,FA3045
12,000 500
1200
Boom Flail mower attachment for trackless
NEW
37,000
1200
Brush chipper
31-6001-09
46,000
2,000
1200
Trailer
31-7004-06
10,000
1,000
1200
1 Ton with dump box
31-4201-06,FA3036
67,000
4,000
1200
Mower
31-8510-12,FA 3642
30,000
2,000
1200
IMower
NEW
28,000
1290
Bombardier
8708-95, FA 2715
-
152,000
2,000
1500
Small loader
8203-04, FA 2868
1500
Trailer - single axle
41-7007, FA 2347
1,956
500
1500
Trailer -sin le axle
41-7011, FA 2330
1,896
550
1500
Trailer - single axle
41-7012, FA 2414
1,896
776
1500
Trailer - tandem axle
41-7008, FA 2311
6,808
1,400
1500
Trailer- tandem axle
41-7014, FA 0712
3,736
1,325
1500
Trailer- Road Warrior
41-7018-18
6,141
1500
Utility vehicle w/stri er
41-8702, FA 3041
28,386
1,938
1500
Mower- 11 ft
41-8511, FA 3452
106,385
7,000
1500
Pick-up truck
41-1405, FA3163
37,500
2,500
1500
Tractor
41-8406, FA 2866
62,000
8,000
1500
11 ft mower
41-8502, FA 3546
66,000
2,000
1500
Pick-up truck
41-1302-07, FA3162
47,200
1500
Pick-up truck
41-1408-07, FA3164
47,200
1500
Pick-up truck
41-1401-04, FA2825
47,200
2,500
1500
Mower
41-8506-13
80,000
5,000
1500
1 Ton with dump box
41-4202-05,FA2972
67,000
8,000
2005
Pick-up truck _
1703-06, FA 3104
35,500
2,500
2040
SUV - Ford Escape
2008 Dodge, 5004
26,500
1,000
2200
Aerial truck w/chipper box
36-6004-04, FA 3363
138,000 15,000
2500
14WD pickup 3/4 ton Bldg Maint Van Bob S
09-5010-18,
45,236
Refurbish truck
$
603,304 $
100,163
$ 1,141,700 $
44,500 $
394,900 $ 21,500 $
945,000 $
58,000
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2019-2021 Equipment replacement comparison
department CAPITAL OUTLAY ITEMS
Asset replaced
2018 actual 2019 approved 2020 requests 2021 requests
net
$ 503,141 $ 1,097,200 $ 373,400 $ 887,000
0800 1 Arial Truck
1200;000
Water
Pick-up truck
70-1501-08, FA3210
48,500
trailer
70-7009-00,FA2500
8,000 500
Sewer
Pickup with service body
1601-07, FA 3165
87,000 5,000
Stormwater
Gator
8T0 Fes_ '
13.QOD 2,000;
EMS
Ambulance
Medic 834, FA 3461
218,575 223,000 1,000
Fleet
—lPickup
with service body
1202-04, FA 2910
64,073
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2019-2021 Equipment replacement comparison
VEHICLE REPLACEMENT SCHEDULE
PREPARED FOR 2020 BUDGET HEARINGS
2020 POLICE VEHICLE -EQUIPMENT SCHEDULE
Fixed Replacement Replacement
VEHICLE # Asset MAKE/MODEL/YEAR MILEAGE Description Assigned to Form # Purchase Price Cost 20 21 22 23 24
09342
3359
09 Chevrolet Impala
69,000
New
Captain Sell in 2020
20001.81
33,000
X
1943
19 Dodge Grand Caravan
3,400
New
Investigations
24409.00
33,000
1848
4121
18 Ford Explorer
6,700
New
Chief
27949.45
33,000
1247
3669
13 Ford Explorer (replaced 347
64,800
Investi ations
26522.82
33,000
X
1646
3977
16 Ford Explorer
17,000
New
Captain
27086.95
33,000
1662
1 3974
16 Ford Explorer
78,800
New
Patrol
27376.95
30,000
X
1839
14 Chrysler 300 LL forfeiture
47,900
New
Investigations
Forfeiture
X
1940
19 Dodge Durango
1,900
New
Investigations
25466.00
1263
3667
13 Ford Police Interceptor AWD
88,600
New
Admin
24418.61
30,000
X
1750
4038
17 GMC Sierra SLE
12,000
New
Investigations
28833.90
33,000
1641
3978116
Ford Explorer
22,200
New
Investigations
27086.95
33,000
New
I
New
Investigations
= transitioning or selling
2020 POLICE VEHICLE -GENERAL FUND (MARKED)
Fixed Replacement Replacement
VEHICLE # Asset MAKE/MODEL/YEAR MILEAGE Desrrintinn Accinnarl *n Fnr.,, It Pnrrh.co Priya f—+ on oa " n� nA
1661
3929
16 Ford Explorer
85,800
New
CSO
26189.95
30,000
X
X
1666
3973
16 Ford Interceptor
76,600
New
Patrol
24868.71
30,000
X
X
1663
3976
16 Ford Interceptor
65,200
New
Admin in 2020
24922.71
30,000
X
X
1660
3972
16 Ford Explorer
67,500
New
Patrol
27590.95
30,000
X
X
1565
3948
16 Ford Explorer
82,800
New
CSO
26189.95
30,000
X
X
1659
3975
16 Ford Explorer
78,400
New
Reserve
26980.95
30,000
X
X
1752
4034,17
Ford Explorer
28,500
New
Patrol
26652.95
30,000
X
1754
4032
17 Ford Explorer
42,000
New
Patrol
27720.95
30,000
X
X
1755
4027
17 Ford Explorer
54,700
New
Patrol
27095.95
30,000
X
X
1756
4033
17 Ford Explorer
34,700
New
Patrol
27095.95
30,000
X
X
1802
4116
18 Ford Explorer
12,700
New
Patrol
27853.45
X
1857
4109
18 Ford Explorer
25,500
New
Patrol
27853.45
X
1845
4117
18 Ford Explorer
23,000
New
Patrol
27853.45
X
1858
4118
18 Ford Explorer
19,000
New
Patrol
27853.45
X
1853
4140
16 Ford Interceptor (Insurance)
New
Patrol
25322.00
Totaled
1949
19 Ford Explorer
6,300
New
Patrol
27761.45
X
1951
19 Ford Explorer
1,800
New
Patrol
27761.45
1 X
1962
19 Ford Explorer
4,100
New
Patrol
27761.45
X
1953
4163
19 Ford Interceptor
3,800
New
Patrol
24146.45
X
1564
3930
15 Ford Explorer
56,000
New
Canine
27279.95
33,000
X
L
w
E
O Z
N
0 i
N �
++ E
� a -
E W
V
^Q.
W
c.
AC
W
E
•� i
cr
W
Nyco
m
O m m
co N co
Ln cci l.0
M Ln Ln
m
O O O
d Ln
m I�
m
CD co
co
L
Ln
V V
C7 C7
co Ln
O O O
O O O
N N N
F.
V
Ln
U O �_
I �
ca
N N
Ln m m
CV O
c s LL.
u
00
ca
O F— C�
c—
0
O
O
ci
M
ia
40
O
F
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
Equipment Request Form
6/28/2019
500
PS Police
2020
Fixed Asset #
Fleet Number/Unit
Division:
3359
09342
21
cription of Requested Equipment
Replace Captain fleet car. End of life service of 10 years due to increasing maintenance costs and age of
equipment.
Estimated Useful life of new equipment:
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
2017/18 repair costs
2018 miles or hours
10 Years
X
f3
X
2009
Fair
$6,217.96
69000
Information on Replacement year
Age of Equipment 10
Condition of Equipment Fair
Will equipment be sold or traded? sold
If not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 35,000.00
$ 35,000.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2020\[EQVE 2020 0500.01- 09342.xlsx]Sheetl
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
Equipment Request Form
6/26/2019
0500
PS Police
2020
Fixed Asset #
Fleet Number/Unit
Division:
21
;cription of Kequestea tquipment
Replace 800 mhz portable and mobile radios over a 6 year period. In 2020, replace 15 radios at the cost
of approximately $5,000 per radio for a total of $75,000 per year for the 6 year duration. This
replacement plan will change every portable and mobile radio we currently have in inventory. Our
current radios are ending factory support in 2019, and may be difficult, if not impossible, to be repaired.
Estimated Useful life of new equipment:
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
2015 repair costs
2015 miles or hours
10 years
X
X
f�
2007
Fair
Information on Replacement year
Age of Equipment
Condition of Equipment
Will equipment be sold or traded? Yes
If not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 75,000.00
$
6,000.00
$
69,000.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2020\[EQVE 2020 0500.02 Radios.xlsx]Sheetl
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
Equipment Request Form
6/7/2019
1200
Public Works
2020
cription of Requested Equipment
Pickup- $33,000 Equipment -$7,500
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
12
X
11
Fair
$ 33,580.00
110136
Information on Replacement year
Age of Equipment 12
Condition of Equipment Fair
Will equipment be sold or traded?
Fixed Asset #
Fleet Number/Unit
Division:
If not, why?
Truck will be kept for seasonal use
Purchase price:
Trade (if any)
Net Purchase price
$ 40,500.00
$ 40,500.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2020\[1006.xlsx]Sheet1
3209
31-1006-08
Streets
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
cription of Requested Equipment
Trailer
Equipment Request Form
Estimated Useful life of new equipment:
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/7/2019
1200
Public Works
2020
15
X
14
Fair
$ 15,829.00
Information on Replacement year
Age of Equipment 15
Condition of Equipment Poor
Will equipment be sold or traded? sold
If not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 12,000.00
$ 500.00
$ 11,500.00
Fixed Asset #
Fleet Number/Unit
Division:
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2020\[7017.xlsx]Sheet1
3045
31-7017-05
Streets
Today's Date:
Program Number:
Department Name:
Year Requested:
De!
Equipment Request Form
6/7/2019
1500
Parks
2020
Fixed Asset #
Fleet Number/Unit
Division:
cription of Requested Equipment
Pickup with straight plow, Pickup -$33,000 Equipment -$7,500 Plow -$6,700
Estimated Useful life of new equipment:
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
12
X
12
Fair
$ 42,581.00
73611
Information on Replacement year
Age of Equipment 13
Condition of Equipment Fair
Will equipment be sold or traded?
If not, why?
Truck will be kept in seasonal fleet
Purchase price:
Trade (if any)
Net Purchase price
$ 47,200.00
$ 47,200.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2020\[1302,xlsx]Sheet1
3162
41-1302-07
Parks
Today's Date:
Program Number:
Department Name:
Year Requested:
De!
Equipment Request Form
6/7/2019
1500
Pa rks
2020
Fixed Asset #
Fleet Number/Unit
Division:
cription of Requested Equipment
Pickup with straight plow, Pickup -$33,000 Equipment -$7,500 Plow -$6,700
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
12 — i
X
12
Fair
$ 32,673.00
78572
Information on Replacement year
Age of Equipment 13
Condition of Equipment Fair
Will equipment be sold or traded?
If not, why?
Truck will be kept for seasonal use
Purchase price:
Trade (if any)
Net Purchase price
$ 47,200.00
$ 47,200.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2020\(1408.xlsx]Sheet1
3164
41-1408-07
Parks
Today's Date:
Program Number:
Department Name:
Year Requested:
00
cription of Requested Equipment
Aerial truck
Equipment Request Form
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/7/2019
2200
Public Works
2020
12 —�
X
X
X
X
X
15
Fair
$ 45,689.00
43837
Information on Replacement year
Age of Equipment 16
Condition of Equipment Fair
Will equipment be sold or traded?
If not, why?
Traded
Purchase price:
Trade (if any)
Net Purchase price
$ 138,000.00
$
15,000.00
$
123,000.00
Fixed Asset #
Fleet Number/Unit
Division:
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2020\[6004.xlsx]Sheet1
3363
36-6004-04
Forestry
Today's Date:
Program Number:
Department Name:
Year Requested:
PM
Equipment Request Form
6/7/2019
3000
Public Works
2020
Fixed Asset #
Fleet Number/Unit
Division:
cription of Requested Equipment
Pickup with v plow, Pickup -$33,000 Equipment -$7,500 Vplow-8,000
Estimated Useful life of new equipment:
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
12�
04
11
Fair
$ 42,010.00
100840
Information on Replacement year
Age of Equipment 12
Condition of Equipment fair
Will equipment be sold or traded?
If not, why?
Truck will be kept for seasonal use
Purchase price:
Trade (if any)
Net Purchase price
$ 48,500.00
$ 48,500.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2020\[1501.xlsx]Sheetl
3210
70-1501-08
Water
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
cription of Requested Equipment
Trailer
Equipment Request Form
Estimated Useful life of new equipment:
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/7/2019
3000
Public Works
2020
15
X
19
Fair
$ 10,579.00
Information on Replacement year
Age of Equipment 20
Condition of Equipment Poor
Will equipment be sold or traded? sold
If not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 8,000.00
$ 500.00
$ 7,500.00
Fixed Asset #
Fleet Number/Unit
Division:
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2020\[7009.xlsx]Sheetl
2500
70-7009-00
Water
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
cription of Requested Equipment
pickup with service body
Equipment Request Form
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/27/2019
3100
Public Works
2020
12�
X
12
fair
$ 41,175.00
146606
Information on Replacement year
Age of Equipment 13
Condition of Equipment Poor
Will equipment be sold or traded? Traded
If not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 87,000.00
$
5,000.00
$
82,000.00
Fixed Asset #
Fleet Number/Unit
Division:
3165
80-1601-07
Sewer
C:\Users\cmohr\AppData\Local\Microsoft\Windows\INetCache\Content.Outlook\2R1ES8WQ\[80-1601-07.x1
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
Equipment Request Form
6/26/2019
600 Fixed Asset # 3881
PS EMS Fleet Number/Unit 831
2020 Division: 24
cription of Requested Equipment
Replace 2014 Ambulance. End of life service of 6 years due to increasing maintenance costs and age of
equipment. Decreasing rotation from 8 years to 6 years in attempt to avoid maintenance costs and
constantly changing safety features.
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
2017/18 repair costs
2018 miles or hours
6 Years
X
X
X
2014
Fair
$27,421.13
117508
Information on Replacement year
Age of Equipment 6
Condition of Equipment Fair
Will equipment be sold or traded? sold
If not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 223,000.00
$
1,000.00
$
222,000.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2020\[EQVE 2020 0800.01- 831.xlsx]Sheetl
I
O O O O
CD C) O
O O O
o 00 �
Gl 'b} b4 A.9
E
v V
m
O.
L m co
M COV
m N M N
�l b4 N N
1 C b4 tA cfr
4.,
� C
4- (0
J
O O O O
M
LA
L.O
a L^
r- N
N �-
O O
m N Ln
.O
O
O
w O O
N
M d Li -
V
-0O a
O O O
Cal I- u
� co m_ I.n
m O O O O
N N N N
N
i'
QJ L
m _00 V
Z M O I
L r
G) O d'
E + N
LU N Ln E-
O -p O
vii m C7 LO
O O O In
V In L O
W N [-- N
k10 0o m Ln
N O M �O N
yy �- O O O
Y 010�
L I I 1 1
a�rrr��r
0
0
0
0
0
0
0
0
0
0
0
0
0
O
O
O
O
O
O
o
O
m
m
�
rn
N
N
b4
b}
-bq
-bq
t4
bR
r
w
kD
m
oo
Mt
-D
I-
O
It
O
m
m
Ln
O
M
N
M
O
l0
d'
N
t4
b4
N
M
{f}
ybq
O
O
O
O
O
O
O
M
m
O
m
m
I-
,,o
L
N
110
O
I,-
in
r-
N
6l
Ol
N
M
lfl
=
Ln�-
l0
to
N
N
l0
M
L
L
O
O
O
Ln
O
r
N
v
L
L
O
p
o
U-
U-
m
u_
t-
Cfl
l0
00l0Oo
0
.-
oO
O
M,-O�
O
O
O
O
N
N
N
N
N
'O
O
J
u
v
c�
w
a)
I-
O
V
E
(O
1n
co
N
_
O
—
E
C
c
O
0
O
in
in
V
�
�
@
UP
7
v
700
u
D
O
U
r
L
O
m
O
N
E
E
to.�
O
u
l0
O
In
O
L
--
D
o
m
t—
H
N
f
l0
l0
m
l0
co
l4
N
0
0
0
0
r-
O
.-
�
0
0
0
0
0
0
r-
0
0
0
O
N
N
Ln
d
I
d
I
Qo
I
I-
I
m
I
d
I
00
1
m
M
m
M
m
m
m
0
0
0
C
00
Today's Date:
Program Number:
Department Name:
Year Requested:
De!
Equipment Request Form
6/26/2019
500
PS Police
2021
Fixed Asset #
Fleet Number/Unit
Division:
3667
1263
21
cription of Requested Equipment
Replace Investigations fleet car. End of life service of 10 years due to increasing maintenance costs and
age of equipment.
Estimated Useful life of new equipment:
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
2017/18 repair costs
2018 miles or hours
10 Years
X
01
X
2013
Fair
$2,677.98
88600
Information on Replacement year
Age of Equipment 10
Condition of Equipment Fair
Will equipment be sold or traded? sold
If not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 35,000.00
$ 35,000.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2021\[EQVE 20210500.01 - 1263.xlsx]Sheetl
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
Equipment Request Form
6/26/2019
0500
PS Police
2021
Fixed Asset #
Fleet Number/Unit
Division:
21
;cription or Kequestea tquipment
Replace 800 mhz portable and mobile radios over a 6 year period. In 2021, replace 15 radios at the cost
of approximately $5,000 per radio for a total of $75,000 per year for the 6 year duration. This
replacement plan will change every portable and mobile radio we currently have in inventory. Our
current radios are ending factory support in 2019, and may be difficult, if not impossible, to be repaired.
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
2015 repair costs
2015 miles or hours
10 years
X_
X
►0
2007
Fair
Information on Replacement year
Age of Equipment
Condition of Equipment
Will equipment be sold or traded? Yes
If not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 75,000.00
$
6,000.00
$
69,000.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2021\[EQVE 2021 0500.02 Radios.xlsx]Sheetl
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
cription of Requested Equipment
single axle dump truck
Equipment Request Form
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/10/2019
1200 Fixed Asset # 3034
Public Works Fleet Number/Unit 31-4006-06
2021 Division: Streets
15 i
X
13
Fair
$ 167,477.00
66126
Information on Replacement year
Age of Equipment 15
Condition of Equipment traded
Will equipment be sold or traded?
If not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 235,000.00
$
15,000.00
$
220,000.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2021\[4006.xlsx]Sheet1
Today's Date:
Program Number:
Department Name:
Year Requested:
De!
cription of Requested Equipment
single axle dump truck
Equipment Request Form
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/10/2019 _
1200 Fixed Asset # 3035
Public Works Fleet Number/Unit 31-4007-06
2021 Division: Streets
15
X
13
Fair
$ 143,008.00
61265
Information on Replacement year
Age of Equipment 15
Condition of Equipment traded
Will equipment be sold or traded?
It not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 235,000.00
$
15,000.00
$
220,000.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2021\[4007.xlsx]Sheet1
FUND
PROGRAM
OBJECT
210
y
4530
CITY OF COTTAGE GROVE
2021 BUDGET ADDITION
TOTAL
COST $37,000.00
NEW LEVEL OF SERVICE? YES
EXPLAIN CHANGE Add a boom flail mower to the MT Trackless utility vehicle
DESCRIPTION: We are in need of a boom flail mower to better access the pond mowing around
(Include estimated cost) the city. The cost would be 37,000. This would be an attachment to the current
MT Trackless machine.
JUSTIFICATION: Positioning for Growth
(which part of the strategic plan) Reforming Organizational Culture
(describe - how does it fit?) Making CG a Recreation Destination
Engaging the Community & Forming the Vision
x Maintenance of Operations
This mower would assist in mowing the grass along the ponds on steep, hard to
reach areas. Our tractor and bobcats cannot access these ponds safely without
getting stuck or having to skip mowing them altogether due to the grade of the
ground. This front flail would allow for safe mowing as the machine would be on
level ground and the boom would be mowing the uneven ground. This is much
safer and more efficient than trying to mow with a tractor or bobcat.
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
cription of Requested Equipment
Brush chipper
Equipment Request Form
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/10/2019
1200
Public Works
2021
12]
X
10
Fair
$ 24,946.00
2590
Information on Replacement year
Age of Equipment 12
Condition of Equipment traded
Will equipment be sold or traded?
If not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 46,000.00
$
2,000.00
$
44,000.00
Fixed Asset #
Fleet Number/Unit
Division:
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2021\[6001.xlsx]Sheetl
3361
31-6001-09
Streets
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
cription of Requested Equipment
trailer
Equipment Request Form
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/10/2019
1200
Public Works
2021
12
X
13
Fair
$ 4,203.00
Information on Replacement year
Age of Equipment 15
Condition of Equipment sold
Will equipment be sold or traded?
If not, why-?
Purchase price:
Trade (if any)
Net Purchase price
$ 10,000.00
$
1,000.00
$
9,000.00
Fixed Asset #
Fleet Number/Unit
Division:
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2021\[7004.xlsx]Sheet1
3133
31-7004-06
Streets
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
cription of Requested Equipment
1 ton with dump box
Equipment Request Form
Estimated Useful life of new equipment:
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/7/2019
1200 Fixed Asset # 3036
Public Works Fleet Number/Unit 31-4201-06
2021 Division: Streets
12
0
13
Fair
$ 27,433.00
62271
Information on Replacement year
Age of Equipment 15
Condition of Equipment Poor
Will equipment be sold or traded?
If not, why?
Truck will be moved into seasonal fleet and older pickup will be sold
Purchase price:
Trade (if any)
Net Purchase price
$ 67,000.00
$
2,500.00
$
64,500.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2021\[4201.xlsx]Sheetl
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
cription of Requested Equipment
mower
Equipment Request Form
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/7/2019
1200
Public Works
2021
D
X
7
Fair
$ 32,056.00
3135
Information on Replacement year
Age of Equipment 9
Condition of Equipment Poor
Will equipment be sold or traded? Traded
Fixed Asset #
Fleet Number/Unit
Division:
If not, why?
Maybe hand down to golf course and older mower is sold
Purchase price:
Trade (if any)
Net Purchase price
$ 30,000.00
$
2,000.00
$
28,000.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2021\[8510.xlsx]Sheet1
3642
31-8510-12
Streets
PROGRAM
OBJECT
210
9210
4530
CITY OF COTTAGE GROVE
2021 BUDGET ADDITION
NEW LEVEL OF SERVICE? YES
EXPLAIN CHANGE Add a 6ft mower to the fleet
DESCRIPTION:
(Include estimated cost)
TOTAL
COST $28,000.00
Add a mower to the fleet to better keep up with mowing needs on right of ways,
roundabouts and open spaces. Add a 6ft mower for $28,000
JUSTIFICATION:
(which part of the strategic plan)
(describe - how does it fit?)
Positioning for Growth
Reforming Organizational Culture
Making CG a Recreation Destination
Engaging the Community & Forming the Vision
x Maintenance of Operations
We are increasing the amount of roundabouts, right of ways and open spaces
the street dept needs to maintain. We will further evaluate in 2020, but we are
already at a full week of mowing with the current work load. We may need to
add a 6ft mower or another stand behind mower.
Today's Date:
Program Number:
Department Name:
Year Requested:
De:
cription of Requested Equipment
Mower 11ft
Equipment Request Form
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/7/2019
1500
Parks
2021
D
X
6
Fair
$ 25,119.00
2111
Information on Replacement year
Age of Equipment 8
Condition of Equipment traded
Will equipment be sold or traded?
If not, why?
Traded
Purchase price:
Trade (if any)
Net Purchase price
$ 80,000.00
$
5,000.00
$
75,000.00
Fixed Asset #
Fleet Number/Unit
Division:
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2021\[8506.xlsx]Sheet1
3682
41-8506-13
Parks
Today's Date:
Program Number:
Department Name:
Year Requested:
De!
cription of Requested Equipment
1 ton with dump box
Equipment Request Form
Estimated Useful life of new equipment
Purpose (check all that apply)
Scheduled replacement
Obsolete equipment
Reduce personnel time
Expand service
New service
Comply with mandate
Improve procedures
Cost efficiency
Current Information
Age of Equipment
Condition of Equipment
Total repair costs
miles or hours
6/7/2019
1500 Fixed Asset # 2972
Parks Fleet Number/Unit 41-4202-05
2021 Division: Parks
12
X
14
Fair
$ 27,488.00
50425
Information on Replacement year
Age of Equipment 16
Condition of Equipment fair
Will equipment be sold or traded? Sold
It not, why?
Purchase price:
Trade (if any)
Net Purchase price
$ 67,000.00
$
5,000.00
$
62,000.00
\\cocg-fs1\Common\BUDGET\2020 Budget\Equipment\2021\[4202.xlsx]Sheetl