Loading...
HomeMy WebLinkAbout2023-07-12 City Council Special Meeting COTTAGE GROVE CITY COUNCIL July 12, 2023 12800 RAVINE PARKWAY SOUTH COTTAGE GROVE, MINNESOTA 55016 SPECIAL MEETING - 6:00 PM TRAINING ROOM 1 Call to Order 2 Roll Call 3 Regular Agenda A 2024 Budget Workshop/Tax Levy Staff Recommendation: Provide staff with feedback and direction regarding the 2024 Operating Budget and 2024 Property Tax Levy. B Cottage Grove Fire Department Staffing Plan Staff Recommendation: Receive Staffing Plan recommendations and provide feedback. C Dissolution of Fire Relief Association Staff Recommendation: 4 Adjournment 1 Qbhf!2!pg!276 City Council Action Request 3.A. Meeting Date 7/12/2023 Department Finance Agenda Category Action Item Title 2024 Budget Workshop/Tax Levy Staff Recommendation Provide staff with feedback and direction regarding the 2024 Operating Budget and 2024 Property Tax Levy. Budget Implication N/A Attachments 1. 2024 Budget Workshop-Tax Levy 1 Qbhf!3!pg!276 Qbhf!4!pg!276 Qbhf!5!pg!276 Qbhf!6!pg!276 Qbhf!7!pg!276 Qbhf!8!pg!276 Qbhf!9!pg!276 Qbhf!:!pg!276 Qbhf!21!pg!276 Qbhf!22!pg!276 Qbhf!23!pg!276 Qbhf!24!pg!276 Qbhf!25!pg!276 Qbhf!26!pg!276 Qbhf!27!pg!276 Qbhf!28!pg!276 Qbhf!29!pg!276 Qbhf!2:!pg!276 Qbhf!31!pg!276 Qbhf!32!pg!276 Qbhf!33!pg!276 Qbhf!34!pg!276 Qbhf!35!pg!276 Qbhf!36!pg!276 Qbhf!37!pg!276 Qbhf!38!pg!276 Qbhf!39!pg!276 Qbhf!3:!pg!276 Qbhf!41!pg!276 Qbhf!42!pg!276 Qbhf!43!pg!276 Qbhf!44!pg!276 Qbhf!45!pg!276 Qbhf!46!pg!276 Budget Comparison Report Cottage Grove Group Summary Comparison 1Comparison 1Comparison 2Comparison 2 Budgetto Parent Budgetto Comparison Parent Budget%% Budget1 Budget 20212022202320232024Increase /2025Increase / Total AcvityTotal AcvityYTD Acvity20232024(Decrease)2025 Fall 2023(Decrease) Through Jun Object Fund: 290 - HERO CENTER OPERATIONS Category: 3310 - INTERGOVERNMENTAL 3359 - OTHER GOV AID0.000.000.000.000.000.000.000.000.00%0.00% Total Category: 3310 - INTERGOVERNMENTAL:0.000.000.000.000.000.00%0.000.000.00%0.00 Category: 3400 - CHARGES FOR SERVICES 3572 - VENDING SALE5,155.654,935.822,271.356,000.000.006,000.000.006,000.000.00%0.00% 3581 - PRE-TRAINING200.000.000.00600.00400.001,000.000.001,000.0066.67%0.00% 3582 - SHOOTING RANGES169,443.02216,408.3388,273.50190,000.0040,000.00236,900.006,900.00230,000.0021.05%3.00% 3583 - CLASSROOM(S)30,705.0026,547.507,295.0035,000.00-5,000.0030,900.00900.0030,000.00-14.29%3.00% 3586 - REALITY BASED INSIDE8,600.0015,182.008,682.0020,000.001,000.0021,630.00630.0021,000.005.00%3.00% 3587 - REALITY BASED OUTSIDE3,900.004,814.502,255.008,000.006,000.0014,420.00420.0014,000.0075.00%3.00% 3588 - MEMBERSHIPS281,647.00368,204.61379,250.75379,250.0011,380.00402,350.0011,720.00390,630.003.00%3.00% 3589 - AMMUNITION53,238.8318,863.517,476.6230,000.00-10,000.0021,630.001,630.0020,000.00-33.33%8.15% 3591 - HOSTED COURSE REGISTRATION34,473.7346,944.9510,823.9140,000.000.0040,000.000.0040,000.000.00%0.00% 3592 - SIMULATOR2,080.002,800.00996.005,000.000.005,150.00150.005,000.000.00%3.00% 3593 - RTR MATS ROOM-200.000.001,760.004,000.003,000.007,210.00210.007,000.0075.00%3.00% 3596 - RENTAL OF EYE/EAR PROTECTION427.77174.0015.00500.00-100.00400.000.00400.00-20.00%0.00% Total Category: 3400 - CHARGES FOR SERVICES:765,030.00589,671.00704,875.22509,099.13718,350.0046,680.006.50%787,590.0022,560.002.95% Category: 3809 - INVESTMENT INTEREST 3810 - INVEST INTEREST-697.25-8,940.931,839.990.000.000.000.000.000.00%0.00% Total Category: 3809 - INVESTMENT INTEREST:-697.25-8,940.931,839.990.000.000.00%0.000.000.00%0.00 Category: 3812 - MISCELLANEOUS 3590 - PARTNER REVENUE0.000.000.00100,000.0033,763.00135,559.001,796.00133,763.0033.76%1.34% 3594 - SALE OF BRASS20,511.0019,980.706,248.7524,000.000.0024,000.000.0024,000.000.00%0.00% 3812 - DONATE & CONTRI29,000.000.000.000.000.000.000.000.000.00%0.00% 3816 - REFUND & REIMBRS1,036.4874.00-2,399.970.000.000.000.000.000.00%0.00% 3829 - MISC - OTHER0.00347.000.0035,440.00360.0037,600.001,800.0035,800.001.02%5.03% 3830 - CASH OVER/UNDER159.5515.2314.170.000.000.000.000.000.00%0.00% Total Category: 3812 - MISCELLANEOUS:193,563.0050,707.0320,416.933,862.95159,440.0034,123.0021.40%197,159.003,596.001.86% Category: 4100 - PERSONAL SERVICES 4100 - SALARY-FULL TIME158,487.47175,748.65110,388.50265,500.0014,600.00294,100.0014,000.00280,100.005.50%5.00% 4120 - SAL-P.T./TEMP53,738.8062,655.0030,746.1075,200.004,000.0083,200.004,000.0079,200.005.32%5.05% 7/7/2023 9:36:48 AMPage 1 of 4 Qbhf!47!pg!276 Budget Comparison Report Comparison 1Comparison 1Comparison 2Comparison 2 Budgetto Parent Budgetto Comparison Parent Budget%% Budget1 Budget 20212022202320232024Increase /2025Increase / Total AcvityTotal AcvityYTD Acvity20232024(Decrease)2025 Fall 2023(Decrease) Through Jun Object 4141 - PERA11,886.5613,181.159,101.1719,900.001,100.0022,000.001,000.0021,000.005.53%4.76% 4142 - FICA15,206.3817,462.2810,411.3626,100.001,400.0028,800.001,300.0027,500.005.36%4.73% 4144 - HEALTH INSURANCE26,319.9627,750.0019,750.0239,500.00-3,500.0039,600.003,600.0036,000.00-8.86%10.00% 4148 - WORKERS COMP1,100.042,040.003,049.986,100.00-700.005,600.00200.005,400.00-11.48%3.70% Total Category: 4100 - PERSONAL SERVICES:449,200.00266,739.21298,837.08183,447.13432,300.0016,900.003.91%473,300.0024,100.005.37% Category: 4200 - COMMODITIES 4210 - OP SUPPLY-OTHER9,962.259,438.564,112.8312,000.000.0012,000.000.0012,000.000.00%0.00% 4211 - MOTOR FUELS0.000.0054.28800.000.00830.0030.00800.000.00%3.75% 4217 - CLOTHING/UNIFORM849.00518.59383.251,000.001,110.002,110.000.002,110.00111.00%0.00% 4280 - CAPITAL OUTLAY <$5,00030,923.883,799.997,626.8245,000.00-5,000.0040,000.000.0040,000.00-11.11%0.00% Total Category: 4200 - COMMODITIES:41,735.1313,757.1412,177.1858,800.00-3,890.00-6.62%54,940.0030.000.05%54,910.00 Category: 4300 - CONTRACTUAL SERVICES 4300 - PROF SERVICES5,565.107,721.3710,199.0011,000.00500.0011,845.00345.0011,500.004.55%3.00% 4302 - LEGAL SERVICE2,160.5032.000.003,000.000.003,000.000.003,000.000.00%0.00% 4305 - FEES FOR SERVICE13,856.6716,573.397,606.3617,000.0040.0017,550.00510.0017,040.000.24%2.99% 4309 - CREDIT CARD FEES7,296.398,795.523,757.0510,000.000.0010,610.00610.0010,000.000.00%6.10% 4310 - COMMUNICATION2,877.202,893.181,060.633,600.00-1,980.001,620.000.001,620.00-55.00%0.00% 4311 - POSTAGE100.62161.9451.51200.000.00200.000.00200.000.00%0.00% 4321 - DATA PROCESSING11,759.0715,405.9921,802.0243,400.006,600.0052,500.002,500.0050,000.0015.21%5.00% 4340 - PRINTING295.29101.91215.64400.000.00400.000.00400.000.00%0.00% 4341 - ADVER/PUBLISH2,549.753,968.271,414.986,000.000.006,000.000.006,000.000.00%0.00% 4350 - INSURANCE CHARGE9,999.9610,380.005,650.0211,300.00340.0011,990.00350.0011,640.003.01%3.01% 4360 - UTILITIES96,649.63130,852.4070,178.29116,500.0028,500.00152,250.007,250.00145,000.0024.46%5.00% 4372 - MAINT-REPAIR/BLD80,345.65144,962.4030,580.3668,150.0018,850.0089,610.002,610.0087,000.0027.66%3.00% 4375 - CHARGE-FLEET MNT0.00231.2050.011,500.0050.001,600.0050.001,550.003.33%3.23% 4380 - RENTAL/LEASE4,227.663,940.811,387.134,200.000.004,325.00125.004,200.000.00%2.98% 4401 - DUES & SUBS636.00799.00509.881,100.000.001,165.0065.001,100.000.00%5.91% 4403 - TRAVEL/TRAIN/CON2,690.022,506.031,990.045,000.000.005,300.00300.005,000.000.00%6.00% 4405 - CLEAN/WASTE REMV35,741.4754,056.4319,827.4737,500.0040,520.0064,130.00-13,890.0078,020.00108.05%-17.80% 4434 - SPECIAL EVENTS0.0014,921.020.0020,000.00-5,000.0015,000.000.0015,000.00-25.00%0.00% 4438 - PRO/MISC RESALE17,713.7212,653.707,145.6225,000.00-10,000.0015,000.000.0015,000.00-40.00%0.00% Total Category: 4300 - CONTRACTUAL SERVICES:463,270.00294,464.70430,956.56183,426.01384,850.0078,420.0020.38%464,095.00825.000.18% Category: 4500 - CAPITAL OUTLAY 4530 - MACH & EQUIPMENT0.000.002,552.5510,000.00-10,000.000.000.000.00-100.00%0.00% Total Category: 4500 - CAPITAL OUTLAY:0.000.002,552.5510,000.00-10,000.00-100.00%0.000.000.00%0.00 7/7/2023 9:36:48 AMPage 2 of 4 Qbhf!48!pg!276 Budget Comparison Report Comparison 1Comparison 1Comparison 2Comparison 2 Budgetto Parent Budgetto Comparison Parent Budget%% Budget1 Budget 20212022202320232024Increase /2025Increase / Total AcvityTotal AcvityYTD Acvity20232024(Decrease)2025 Fall 2023(Decrease) Through Jun Object Category: 4999 - TRANSFERS OUT 4700 - TRANSFERS OUT0.000.0017,194.9834,390.001,410.0037,600.001,800.0035,800.004.10%5.03% Total Category: 4999 - TRANSFERS OUT:0.000.0017,194.9834,390.001,410.004.10%37,600.001,800.005.03%35,800.00 Total Fund: 290 - HERO CENTER OPERATIONS:36,741.74-27,199.56116,004.22-42,550.00-2,037.004.79%-45,186.00-599.001.34%-44,587.00 Report Total:36,741.74-27,199.56116,004.22-42,550.00-2,037.00-45,186.00-599.00-44,587.004.79%1.34% 7/7/2023 9:36:48 AMPage 3 of 4 Qbhf!49!pg!276 Budget Comparison Report Fund Summary Comparison 1Comparison 1Comparison 2Comparison 2 Budgetto Parent Budgetto Comparison Parent Budget%% Budget1 Budget 20212022202320232024Increase /2025Increase / Total AcvityTotal AcvityYTD Acvity20232024(Decrease)2025 Fall 2023(Decrease) Through Jun Fund 290 - HERO CENTER OPERATIONS36,741.74-27,199.56116,004.22-42,550.00-2,037.004.79%-45,186.00-599.001.34%-44,587.00 Report Total:36,741.74-27,199.56116,004.22-42,550.00-2,037.00-45,186.00-599.00-44,587.004.79%1.34% 7/7/2023 9:36:48 AMPage 4 of 4 Qbhf!4:!pg!276 Qbhf!51!pg!276 Qbhf!52!pg!276 Qbhf!53!pg!276 Qbhf!54!pg!276 2024 BUDGET ADDITIONS Dept RequestRecommended Description Item #FundProgramDepartmentCost Compensation study 1 1000395-4300Employee Programs 45,000 45,000 0110 Total 45,000 45,000 Warning siren-9500 Block of Military 2 1000400-4530Emergency Mgmt 39,500 - 400 Total 39,500 - Add CSO Hours 4 1000577-4120Police 110,000 - Security fence around PS parking lot 5 1000500-4530Police 140,000 140,000 500 Total 250,000 140,000 Deputy Chief-Fund in 2025 if PS Funds available 6 1000800-4100Fire 149,300 - Car inserts for two fire admin squads 8 1000800-4280Fire 12,000 - Water rescue equipment -50% with EMS 9 1000800-4280Fire 11,000 - Annual mental health check 10 1000800-4300Fire 5,400 5,400 Heated sidewalk at CFS 11 1000800-4372Fire 96,400 - Increase in cleaning costs 12 1000800-4405Fire 9,500 9,500 Fitness equipment at CFS 13 1000800-4530Fire 26,000 - SCBA replacement (37)-Fund in 2025 with grant or Public Safety Funds 14 1000800-4530Fire 446,050 - 800 Total 755,650 14,900 Salt price increase 15 1001290-4210Snow and ice removal 31,980 31,980 300 additional tons of salt 16 1001290-4210Snow and ice removal 28,465 - 1290 Total 60,445 31,980 Increase in cleaning costs 17 1002005-4405Public Works 5,620 5,620 2005 Total 5,620 5,620 Building maintenance increased costs 19 1002500-4372City Hall 33,500 33,500 Copier and folding machine increased costs 20 1002500-4380City Hall 5,800 - Increase in cleaning costs 21 1002500-4405City Hall 8,910 8,910 2500 Total 48,210 42,410 50/50 Employee to FT Parks staff-Revenue Neutral 23 1500-4120Park maintenance 46,200 46,200 Training and travel expenses 24 1500-4403Park maintenance 6,700 - 1500/1516 Total 52,900 46,200 Glacial Valley Park Supervised Playgrounds-Revenue Neutral 25 2300-4121Recreation 32,640 32,640 Recreation and Arena Positions-Fund Revenue Neutral portion $40,000 25.5 2300-4100Recreation 57,000 40,000 2300 Total 32,640 32,640 FUND 100 100 Total 1,289,965 358,750 7/6/2023 Qbhf!55!pg!276 2024 BUDGET ADDITIONS Dept RequestRecommended Description Item #FundProgramDepartmentCost Recreation and Arena Positions 25.5 2503700-4100Ice Arena (17,000) 50/50 Employee to FT Parks staff 26 2503700-4100Ice Arena 46,200 46,200 Rental skates 27 2503700-4280Ice Arena 5,000 5,000 North rink party lights (design, purchase, install) 28 2503700-4540Ice Arena 30,000 30,000 FUND 250 250 Total 64,200 81,200 Cart path repairs and replacement 29 2552105-4530Golf Course 20,000 20,000 Carpet, banquet chairs, and dance floors 30 2552140-4530Golf Course 90,000 90,000 Replacement of rough mower 31 2552105-4530Golf Course 100,000 100,000 FUND 255 255 Total 210,000 210,000 Replace Service Body Truck (2011 Model) 32 6103000-4530Water 150,000 150,000 FUND 610 610 Total 150,000 150,000 Water rescue equipment -50% with Fire 34 6600600-4280EMS 11,000 - Replace cardiac monitors & AEDs-Lease 35 6600600-4530EMS 187,300 52,000 3 Ventilators 36 6600600-4530EMS 58,950 58,950 FUND 710 660 Total 257,250 110,950 Increased operating supplies 37 7101700-4270Fleet 80,000 80,000 Increased operating supplies 38 7101700-4370Fleet 180,000 180,000 New subscriptions for vehicle diagnosing 39 7101700-4400Fleet 7,400 7,400 Training budget 40 7101700-4530Fleet 3,100 3,100 Scrubber/sweeper replacement-Revaluate in 2025 41 7101720-4530Fleet 85,000 - FUND 710 710 Total 355,500 270,500 42 7200380-4321IT 71,000 71,000Watchguard and Video Evidence 43 7200380-4280IT 117,000 117,000Toughbooks FUND 720 720 Total 188,000 188,000 Grand Total 2,514,915 1,369,400 TOTAL FUND 100 1,289,965 358,750 1,224,950 1,010,650TOTAL ALL OTHER FUNDS 7/6/2023 Qbhf!56!pg!276 City of Cottage Grove 100$45,000 0395 4300 Compensation Study Compensation Study- this would update the compensation study done in 2020 ahead of the 2025 labor contract negotiations potential loss of employees if not adequately compensated relative to the market. Joe Fischbach05/16/23 Qbhf!57!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211 % 1511 5641 Bee!xbsojoh!tjsfo!up!dpwfs!hbqt!jo!uif!:611!cmpdl!pg!Njmjubsz!Spbe/ Jodsfbtf!dvssfou!cvehfu!pg!%38-921!cz!%22-7:1!up!dpwfs!dptu!pg!beejoh!b! tjsfo!up!b!dvssfou!hbq!jo!dpwfsbhf/!Uijt!tjsfo!xjmm!qspwjef!cfuufs! dpwfsbhf!boe!bmmpx!vt!up!sfnpufmz!npojups!uif!tjsfo!up!qspwjef!gffecbdl! pg!gbjmvsft!jo!fmfdusjdbm!qpxfs!ps!gbjmvsf!up!bdujwbuf!xifo!offefe/ Bsfbt!jo!Dpuubhf!Hspwf!uibu!bsf!fyqfsjfodjoh!tjhojgjdbou!ipnf!cvjmejoh! boe!pvuepps!sfdsfbujpo!uibu!mbdl!dpwfsbhf!xjmm!opu!cf!qspqfsmz!xbsofe! xifo!tfwfsf!xfbuifs!bqqspbdift/ Bmz!Sfotdifo17016034 Qbhf!58!pg!276 City of Cottage Grove 100$110,000 0577 4120 Add Community Service Officer staffing for additional hours. Increase staffing from 1 CSO to 2 CSO's per shift, 7AM-11PM, 7 days/week (+5,000 hrs). Budget offset by $5,000 in fingerprint revenues. CSO's are a hugely successful recruitment tool for future police officer openings and play an integral role in operations of the patrol division. Quality of candidates could diminish, timeliness of call response for low priority calls will increase, and additional parks will have less patrol. Aly Renschen06/05/23 Qbhf!59!pg!276 City of Cottage Grove 100$140,000 0500 4530 Add security fence around Public Safety parking lot. Install perimeter fencing with gates for the Public Safety parking lot in order to limit public access. Material and labor costs = $112,000.00 and electrical = $28,000.00. Restrict access as we have had on a number of occasions groups filming and documenting personal vehicles in addition to damaged tires from nails being placed in the entrance and exit area. Aly Renschen06/05/23 Qbhf!5:!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%25:-3:7 1911 5211 Beejujpobm!Efqvuz!Gjsf!Dijfg!qptjujpo!jo!3135!)opu!jo!Uzmfs!cvehfu*/ 3135! Zfbsmz!Tbmbsz!.!%215-111/11!!!!!!!!!!!Nfejdbsf!)2/56&*!.!%2-619/11! QFSB!)28/8&*!.!%29-519/11!!!!!!!!!!!Xpslfs(t!Dpnq!):/:9&*!.!%21-491/11! Ifbmui!Jotvsbodf!.!%26-111/11!!!!!!!UPUBM!.!%25:-3:7/11 Bt!ejtdvttfe!jo!uif!Gjobodjbm!Nbobhfnfou!Qmbo-!jnqbdut!jodmvef! efdsfbtfe!mfwfm!pg!tfswjdf-!usbjojoh!dibmmfohft!boe!tubggjoh!njojnvnt/! Bmz!Sfotdifo17016034 Qbhf!61!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%23-111 1911 5391 Bee!dbs!jotfsut!gps!uxp!gjsf!benjo!trvbet/ Dbs!jotfsut!xjmm!tfdvsf!sftqpotf!frvjqnfou!)uvso.pvu!hfbs-!nfejdbm! frvjqnfou-!gjsf!fyujohvjtifst-!fud/*!jo!dijfg!trvbet/!Uif!jotfsut!bmtp! jodmvef!bo!bjs!ujhiu!dpoubjofs!uibu!qsfwfout!dbsdjophfot!gspn!cfjoh! tqsfbe/!Uxp!gjsf!benjo!trvbet!.!%7-111/11!fbdi/ Frvjqnfou!xjmm!opu!cf!tfdvsf!jo!wfijdmft!boe!xjuipvu!bjs.ujhiu!dpoubjofst-! uif!dbsdjophfot!cfjoh!tqsfbe!uispvhipvu!uif!wfijdmf!xjmm!jodsfbtf!uif! sjtl!pg!dbodfs/! Bmz!Sfotdifo17016034 Qbhf!62!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%22-111 1911 5391 Gjsf!efqbsunfou!epft!opu!ibwf!frvjqnfou!up!tvqqpsu!xbufs!sftdvf/ Xbtijohupo!Dpvouz!Tifsjgg(t!Pggjdf!sfmpdbufe!uifjs!bjscpbu!up!Ofxqpsu/! Tqmju!dptut!61061!cfuxffo!Gjsf0FNT!up!tvqqpsu!xbufs!sftdvf/!Sbqje! efqmpznfou!dsbgu!.!%7-111/11!,!Sftdvf!txjnnfs!frvjqnfou!)xfu.tvjut-! mjgf!wftut-!topslfmt-!gjot-!sftdvf!spqf-!fud/*!.!%27-111/11!>!%33-111/11! Xf!xpvme!opu!cf!bcmf!up!qfsgpsn!xbufs!sftdvf/!Dvssfou!ujnf!gps!nvuvbm! bje!pshboj{bujpot!up!sftqpoe!jt!pwfs!31!njovuft/!Uijt!xpvme!jnqbdu! bcjmjuz!up!ibwf!nfbojohgvm!pvudpnft!gps!uiptf!uibu!bsf!jowpmwfe!jo!b! xbufs!fnfshfodz/ Bmz!Sfotdifo17016034 Qbhf!63!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%6-511 1911 5411 Qspwjef!bmm!gjsfgjhiufst!b!zfbsmz!nfoubm!ifbmui!difdl.jo/ Bt!qbsu!pg!pvs!tusbufhjd!jojujbujwft-!pvs!gpdvt!jt!fnqmpzff!xfmmoftt!boe! nfoubm!ifbmui/!Qspwjef!bmm!gjsfgjhiufst!b!zfbsmz!nfoubm!ifbmui!difdl.jo/! Uijt!bggpset!bmm!gjsf!gjhiufst!bo!pqqpsuvojuz!up!nffu!dpogjefoujbmmz!bcpvu! tusfttpst!jo!uif!xpslqmbdf!boe!uifjs!qfstpobm!mjwft/!%231!fbdi!y!56!GG Xf!lopx!uibu!evf!up!uif!obuvsf!pg!pvs!kpc!evujft-!Qvcmjd!Tbgfuz! fnqmpzfft!bsf!fyqptfe!up!usbvnbt!uibu!dbo!dsfbuf!pqqpsuvojujft!gps! nfoubm!jokvsjft/!Qspwjejoh!zfbsmz!nfoubm!ifbmui!difdlt!jt!cftu!qsbdujdf! boe!dbo!sfevdf!dptumz!QUTE!ejtbcjmjuz!dmbjnt/ Qfufs!K!Lpfsofs17017034 Qbhf!64!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%:7-511 1911 5483 Bee!ifbufe!tjefxbml!up!uif!gspou!fousbodf!pg!uif!Dfousbm!Gjsf!Tubujpo/ Uif!Dfousbm!Gjsf!Tubujpo!svot!po!b!35!ipvs!tdifevmf-!qspwjejoh! fnfshfodz!tfswjdft/!Beejoh!b!ifbufe!tjefxbml!xjmm!sfevdf!topx! dmfbsjoh!ujnf!boe!tbmu!vtf!boe!nbz!bmmfwjbuf!tmjq-!usjq!boe!gbmm!jodjefout! gps!cpui!fnqmpzfft!boe!djuj{fot/! Sfevdf!mjbcjmjuz!gps!b!gbmm!jokvsz!cz!fjuifs!tubgg!ps!wjtjupst-!xijdi!dpvme!mfbe! up!b!xpslfs(t!dpnq!dmbjn!ps!mjbcjmjuz!dmbjnt/!Xjuipvu!bqqspwbm-!uifsf!xjmm! cf!dpoujovfe!ijhi!vtbhf!pg!tbmu!boe!jodsfbtfe!nbjoufobodf/ Bmz!Sfotdifo17016034 Qbhf!65!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%:-611 1911 5516 Jodsfbtf!cvehfu!gps!dmfbojoh!dpousbdut/ Dmfbojoh!dpousbdu!gfft!gps!gjsf!tubujpot!qfs!Bebn/!Dmfbojoh!dpousbdu! )%31-411*-!Ufoojt!Tbojubujpo!)%2-111*-!dbsqfu!dmfbojoh!)%2-411*-!ujmf! dmfbojoh!)%2-411*-!xjoepx!dmfbojoh!)%2-411*!>!%36-311/11/!Jodsfbtf! dmfbojoh!cvehfu!cz!%:-611/11/ Cvjmejoht!xjmm!opu!bqqfbs!dbsfe!gps!xjuipvu!qspqfs!dmfbojoh/ Bmz!Sfotdifo17016034 Qbhf!66!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%37-111 1911 5641 Tvqqpsu!jnqspwfnfou!boe!sfqmbdfnfou!pg!gjuoftt!frvjqnfou!bu!DGT/ Qspqptfe!frvjqnfou!jt!eftjhofe!up!nbyjnj{f!Gjsfgjhiufs!'!Qpmjdf!Pggjdfs! gjuoftt!bt!xfmm!bt!djuz!fnqmpzfft-!boe!jodmveft!tbvob!)%9-111*-!usfbenjmm! )%5-311*-!fmmjqujdbm!)%5-111*-!spxjoh!nbdijof!)%3-496*-!njtd/!jufnt!tvdi! bt!evnccfmmt-!cfodift-!cbscfmmt0qmbuft-!fud/!)%8-526*!>!%37-111/11 Uif!dvssfou!frvjqnfou!jt!ebufe!boe!nvdi!jt!pctpmfuf/ Bmz!Sfotdifo17016034 Qbhf!67!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%557-161 1911 5641 Sfqmbdf!fyjtujoh!tfmg.dpoubjofe!csfbuijoh!bqqbsbuvt!)TDCB* Sfqmbdf!TDCBt!uibu!ibwf!sfbdife!uif!foe!pg!uifjs!vtfgvm!tfswjdf!mjgf/! Qvsdibtf!48!ibsofttft!)48!A!%9-141*-!88!bjs!dzmjoefst!)88!A!%2-286*-! 56!gbdf.qjfdft!)56!A!591*-!njtd/!cbuufsz!dibshjoh!frvjqnfou0bebqufs! )%25-578*!boe!4!sbqje!joufswfoujpo!ufbn!)SJU*!qbdlt!)4!A!%8-577*/ Gbjmvsf!up!bqqspwf!ofx!TDCBt!xjmm!sftvmu!jo!ibwjoh!up!vtf!pvuebufe!boe! vosfmjbcmf!frvjqnfou!uibu!epft!opu!nffu!dvssfou!tbgfuz!tuboebset/!Bt! uif!dvssfou!TDCBt!bhf!qbtu!21!zfbst-!vojut!xjmm!dpoujovf!up!csfbl!boe!cf! pvu!pg!tfswjdf-!sfrvjsjoh!nbjoufobodf0qbsut!uibu!bsf!ejggjdvmu!up!tfdvsf/ Bmz!Sfotdifo17016034 Qbhf!68!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%42-:91 23:1 5321 Jodsfbtf!jo!tbmu!tubuf!dpousbdu!qsjdf Uif!tubuf!dpousbdu!qsjdf!gps!tbmu!jo!uif!xjoufs!pg!(34.(35!xjmm!cf!%:5/99-!b! 26/3&!jodsfbtf!bcpwf!uif!(33.(34!qsjdf-!pomz!4&!xbt!cvehfufe/!!Uijt! jodsfbtf!xjmm!nbjoubjo!pvs!dvssfou!4-111!upo!cvehfufe!rvboujuz/!!Tbmu! qsjdf!ibt!sjtfo!5:/:&!tjodf!(31.(32-!xifo!ju!xbt!%74/390upo/ Jg!uif!4-111!upo!tbmu!rvboujuz!jt!opu!nbjoubjofe-!xf!xpvme!offe!up! dpotjefs!pomz!tbmujoh!tupq!tjhot-!dvswft-!boe!ijmmt!po!sftjefoujbm!tusffut/ Hbsz!Psmpgg17026034 Qbhf!69!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%39-575 23:1 5321 Npsf!njmft!pg!Djuz!Tusffu Xf!offe!bo!beejujpobm!411!upot!pg!vousfbufe!tbmu!gps!b!upubm!pg!4411!upot! pg!vousfbufe!tbmu/!!Jo!3131-!uif!cvehfu!xbt!gps!4311!upot!pg!vousfbufe! tbmu!boe!611!upot!pg!usfbufe!gps!b!upubm!pg!4811!upot/!Xf!opx!usfbu!711! upot!pg!tbmu!jo.ipvtf!tp!uijt!xjmm!mfbwf!vt!xjui!3811!upot!pg!vousfbufe/ Qpttjcmf!jdf.dpwfsfe!spbet-!ps!sfevdf!uif!bnpvou!pg!tbmu!vtfe!po! sftjefoujbm!tusffut/ Hbsz!Psmpgg17026034 Qbhf!6:!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%6-729 3116 5516 Jodsfbtf!jo!kbojupsjbm!dpousbdu! Uifsf!xbt!bo!jodsfbtf!jo!uif!kbojupsjbm!dpousbdu!gspn!qsfwjpvt!zfbst/! Uijt!bqqmjft!up!uif!Gjsf-!QX!Benjo-!Djuz!Ibmm!boe!Ifsp!Dfoufs/!Uif! dpousbdu!jt!gps!uxp!zfbst!boe!fyqjsft!jo!Gfc!3136/! Uif!djuz!dvssfoumz!ibt!b!kbojupsjbm!dpnqboz!dmfbo!pvs!cvjmejoht/!Xjuipvu! uijt!bttjtubodf!gspn!b!dpousbdups-!uif!djuz!xpvme!ibwf!up!ijsf!fnqmpzfft! up!dmfbo!cvjmejoht!ps!uif!cvjmejoht!xjmm!opu!cf!dmfbofe/! Bebn17023034 Qbhf!71!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%44-611 3611 5483 Jodsfbtf!evf!up!tqfoejoh Jodsfbtf!cvehfu!evf!up!tqfoejoh/!Nboz!ejggfsfou!uijoht!dpnf!pvu!pg!uijt! cvehfu!jodmvejoh!gbdjmjuz!nbjoufobodf!mbcps!dptut/!Djuz!Ibmm!jt!hfuujoh! pmefs!boe!nbjoufobodf!dpoujovf!up!bee!vq/!Dpousbdups!dptut!bmtp!ibwf! jodsfbtfe/! Uif!cvjmejoh!xpvme!tubsu!up!gbmm!bqbsu!nfdibojdbmmz!boe!dptnfujdbmmz! xjuipvu!uif!beejujpobm!gvoet/! Bebn17023034 Qbhf!72!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%6-911 3611 5491 Jodsfbtf!evf!up!tqfoejoh Jodsfbtf!cvehfu!evf!up!tqfoejoh/!Sfoubm!dptut!pg!uif!gpmejoh!nbdijof! boe!dpqjfs!ibwf!jodsfbtfe/! Uif!Djuz!xpvme!opu!cf!bcmf!up!qsjou-!dpqz!ps!gpme!jufnt!xjuipvu!uiftf! nbdijoft/! Bebn17023034 Qbhf!73!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%9-:21 3611 5516 Jodsfbtf!jo!kbojupsjbm!dpousbdu! Uifsf!xbt!bo!jodsfbtf!jo!uif!kbojupsjbm!dpousbdu!gspn!qsfwjpvt!zfbst/! Uijt!bqqmjft!up!uif!Gjsf-!QX!Benjo-!Djuz!Ibmm!boe!Ifsp!Dfoufs!Cvehfut/! Uif!dpousbdu!jt!gps!uxp!zfbst!boe!fyqjsft!jo!Gfc!3136/! Uif!djuz!dvssfoumz!ibt!b!kbojupsjbm!dpnqboz!dmfbo!pvs!cvjmejoht/!Xjuipvu! uijt!bttjtubodf!gspn!b!dpousbdups-!uif!djuz!xpvme!ibwf!up!ijsf!fnqmpzfft! up!dmfbo!cvjmejoht!ps!uif!cvjmejoht!xjmm!opu!cf!dmfbofe/! Bebn17023034 Qbhf!74!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 361%57-311 4811 5211 61061!fnqmpzff!up!gvmmujnf!Jdf!Bsfob!tubgg Nblf!uif!jdf!bsfob0qbslt!qptjujpo!joup!b!gvmmujnf!jdf!bsfob!boe!gvmmujnf! qbslt!fnqmpzff/!!Fyqfotf!jt!fyqfdufe!up!cf!gvmmz!pggtfu!xjui!bsfob! sfwfovft/ Xf!ibwf!cffo!gjmmjoh!uif!hbq!xjui!qbsu.ujnf!fnqmpzfft!boe!bsf!bu!b!ujnf! xifsf!xf!xpvme!mjlf!up!gjmm!uijt!qptjujpo!xjui!b!rvbmjgjfe!ufbn!nfncfs!up! dpoujovf!up!pggfs!fydfqujpobm!tfswjdft!gps!Jdf!Bsfob!dvtupnfst/ Kpsebo!Ijsnbo17017034 Qbhf!75!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%7-811 2611 5514 Jodsfbtf!cvehfu!up!nbudi!usbwfm!usbjojoh!epdvnfou Jodsfbtf!up!dpwfs!usbjojoh!bt!dptu!gps!usbjojoh!dpoujovf!up!sjtf Xjmm!bekvtu!usbjojoh!up!nbudi!cvehfu Kjn!Gpisnbo17013034 Qbhf!76!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 211%43-751 3411 5232 Tubgg!pqfsbujpot!gps!Hmbdjbm!Wbmmfz!Qbsl!Tvqfswjtfe!Qmbzhspvoet Pggfs!Tvnnfs!Tvqfswjtfe!Qmbzhspvoet!bu!Hmbdjbm!Wbmmfz!Qbsl! 5!Tubgg!A!%280is!A!51ist0xffl!A!23!xfflt!>!%43-751! Psjhjobmmz!pggfsfe!jo!3134-!qptuqpofe!voujm!3135 Npmmz!Qjfusvt{fxtlj17017034 Qbhf!77!pg!276 DJUZ!PG!DPUUBHF!HSPWF 3135!CVEHFU!BEEJUJPO Qbhf!78!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 62%68-111 3411 5226 Tubggjoh!Mfwfmt Dpwfsjoh!:1&!pg!uif!Sfdsfbujpo!Tvqfswjtps!Tbmbsz!)5211*!>!%28-111! Beejoh!b!QU!Sfdsfbujpo!Dppsejobups!qptjujpo!)5226*!>!%51-111! Evujft!up!jodmvef!cz!opu!mjnjufe!up;!61,!Xfmmoftt-!Qjdlmf!cbmm!qpttjcjmjujft! bu!HW-!Hsj{{mz!Mfbhvf!4w4-!Nbslfujoh-!Tqfdjbm!Fwfout-!HW!sfoubm!fyq Evf!up!b!dpoujovbmmz!b!hspxjoh!dpnnvojuz<!sfdsfbujpo!tjnvmubofpvtmz! sftqpoet!xjui!fydfmmfou!dvtupnfs!tfswjdf/!!Uibu!mfwfm!pg!tfswjdf!jt! fyufoefe!uispvhi!pvs!qsphsbnt-!fwfout-!tfswjdft-!boe!gbdjmjuz!vtf! sftfswbujpot/!!Xf!xbou!up!dpoujovf!up!qspwjef!fydfqujpobm!tfswjdf/ Npmmz!Qjfusvt{fxtlj17039034 Qbhf!79!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 361%57-311 4811 5211 61061!fnqmpzff!up!gvmmujnf!Jdf!Bsfob!tubgg Nblf!uif!jdf!bsfob0qbslt!qptjujpo!joup!b!gvmmujnf!jdf!bsfob!boe!gvmmujnf! qbslt!fnqmpzff/!!Fyqfotf!jt!fyqfdufe!up!cf!gvmmz!pggtfu!xjui!bsfob! sfwfovft/ Xf!ibwf!cffo!gjmmjoh!uif!hbq!xjui!qbsu.ujnf!fnqmpzfft!boe!bsf!bu!b!ujnf! xifsf!xf!xpvme!mjlf!up!gjmm!uijt!qptjujpo!xjui!b!rvbmjgjfe!ufbn!nfncfs!up! dpoujovf!up!pggfs!fydfqujpobm!tfswjdft!gps!Jdf!Bsfob!dvtupnfst/ Kpsebo!Ijsnbo17017034 Qbhf!7:!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 361%6-111 4811 5391 Sfoubm!Tlbuft!boe!Tupsbhf!Sbdl!beejujpo Sfoubm!Tlbuft!bsf!bo!fttfoujbm!qbsu!pg!pvs!cvjtoftt!npefm!uibu!hjwft! qfpqmf!uif!pqqpsuvojuz!up!tlbuf!xip!puifsxjtf!xpvme!opu/!Uif!qsjdf! jodmveft!bqqspyjnbufmz!31!qbjst!pg!tlbuft!boe!b!qpsubcmf!tupsbhf!sbdl/ Jg!opu!bqqspwfe-!npsf!qfpqmf!xjmm!cf!uvsofe!bxbz!bu!uif!xjoepx!evf!up! uif!mbdl!pg!sfoubm!tlbuf!tj{ft!dvssfoumz!po!iboe!gps!Tlbuf!Tdippm!boe! Qvcmjd!Tlbuf!tfttjpot/ Kpsebo!Ijsnbo17018034 Qbhf!81!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 361%41-111 4811 5651 Opsui!Sjol!Qbsuz!Mjhiut!eftjho-!qvsdibtf!boe!jotubmm! Qbsuz!mjhiut!xjmm!jodsfbtf!uif!fyqfsjfodf!gps!Qvcmjd!Tlbuf-!Sfdsfbujpo! fwfout-!Zpvui!Ipdlfz!boe!Ijhi!Tdippm!ipdlfz!hbnft/!Cz!foibodjoh! uif!fyqfsjfodf-!xf!xjmm!cf!bcmf!up!csjoh!jo!dvtupnfst!uibu!ep!opu! ofdfttbsjmz!qmbz!ipdlfz!boe!cfdpnf!npsf!jodmvtjwf!up!puifs!sftjefout/! Sftjefout!'!opo.sftjefout!bsf!mppljoh!gps!bo!jnqspwfe!fyqfsjfodf!xifo! buufoejoh!qvcmjd!tlbuf-!IT!Ipdlfz!hbnft-!zpvui!ipdlfz!'!gjhvsf! tlbujoh/!Cz!dsfbujoh!bo!vqufnqp!bunptqifsf-!xf(mm!hfofsbuf!bo! fydjufnfou!uibu!xjmm!jo!uvso!ibwf!npsf!qfpqmf!wjtjujoh!DH!'!Jdf!Bsfob/ Kpsebo!Ijsnbo17018034 Qbhf!82!pg!276 City of Cottage Grove 255$20,000 2105 4530 Improve bad areas on cart paths due to tree roots & cracks/potholes Continue to improve areas of the cart paths that have broke down over time. Customer experience is impacted. Dennis Neitz06/06/23 Qbhf!83!pg!276 City of Cottage Grove 255$90,000 2140 4530 Carpet, Banquest Chairs, & Dance Floors Approx. $90,000 to stay ahead with customer trends and enhanced look of venue to ensure long term success. Customer experience is impacted. Dennis Neitz06/06/23 Qbhf!84!pg!276 City of Cottage Grove 255$100,000 2105 4530 Rough mower has aged and needs replacement Approx. $100,000 for a new rough mower that mows a majority of the golf course on a daily basis. Customer experience is impacted. Dennis Neitz06/06/23 Qbhf!85!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 721%261-111 4111 5641 Sfqmbdf!Tfswjdf!Cpez!Usvdl!)$261:* Sfqmbdf!uif!3122!Tfswjdf!Usvdl/!!Uijt!wfijdmf!ibt!226-111!njmft!po!ju! boe!ibt!sfbdife!jut!23!zfbs!tfswjdf!mjgf/! Lffqjoh!uif!dvssfou!wfijdmf!xjmm!mfbe!up!npsf!nbjoufobodf!dptut!boe! epxoujnf-!xijdi!xjmm!bggfdu!pqfsbujpot!jo!uif!gjfme/ Sjdl!Bmu17013034 Qbhf!86!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 771%22-111 1711 5391 Gjsf!efqbsunfou!epft!opu!ibwf!frvjqnfou!up!tvqqpsu!xbufs!sftdvf/ Xbtijohupo!Dpvouz!Tifsjgg(t!Pggjdf!sfmpdbufe!uifjs!bjscpbu!up!Ofxqpsu/! Tqmju!dptut!61061!cfuxffo!Gjsf0FNT!up!tvqqpsu!xbufs!sftdvf/!Sbqje! efqmpznfou!dsbgu!.!%7-111/11!,!Sftdvf!txjnnfs!frvjqnfou!)xfu.tvjut-! mjgf!wftut-!topslfmt-!gjot-!sftdvf!spqf-!fud/*!.!%27-111/11!>!%33-111/11! Xf!xpvme!opu!cf!bcmf!up!qfsgpsn!xbufs!sftdvf/!Dvssfou!ujnf!gps!nvuvbm! bje!pshboj{bujpot!up!sftqpoe!jt!pwfs!31!njovuft/!Uijt!xpvme!jnqbdu! bcjmjuz!up!ibwf!nfbojohgvm!pvudpnft!gps!uiptf!uibu!bsf!jowpmwfe!jo!b! xbufs!fnfshfodz/ Bmz!Sfotdifo17016034 Qbhf!87!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 771%298-411 1711 5641 Sfqmbdf!dbsejbd!npojupst!boe!BFEt!uibu!bsf!bu!uifjs!foe!pg!vtfgvm!mjgf Uif!efqbsunfou(t!gjwf!dbsejbd!npojupst!ibwf!sfbdife!uifjs!mjgf! fyqfdubodz/!Sfqmbdf!dbsejbd!npojupst!)4!bu!%66-985!fbdi!.!jodmveft! nbjoufobodf-!qfsjqifsbm-!tpguxbsf*!,!Bewbodfe!BFE!sfqmbdfnfout!)9!bu! %4-258!fbdi*!xjui!b!usbef.jo!dsfeju!pg!%6-611!>!%298-3:9/11!!!!!! Gbjmvsf!up!sfqmbdf!npojupst!boe!BFEt!xjmm!ibwf!b!ejsfdu!jnqbdu!po!uif! sfmjbcjmjuz!pg!dsjujdbm-!mjgftbwjoh!frvjqnfou!uibu!nbz!opu!cf!gvodujpobm! xifo!offefe/!Sfqbjs!boe!nbjoufobodf!xjmm!bmtp!cfdpnf!cvsefotpnf! xifo!frvjqnfou!jt!op!mpohfs!tvqqpsufe!cz!uif!nbovgbduvsfs/ Bmz!Sfotdifo17016034 Qbhf!88!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 771%69-:61 1711 5641 Bee!pof!wfoujmbups!qfs!bncvmbodf!)4!upubm*!gps!FNT!dbsf/ Wfoujmbupst!pqujnj{f!csfbuijoh!boe!pyzhfobujpo!gps!uiptf!uibu!dboopu! csfbuif!gps!uifntfmwft/!Uijt!frvjqnfou!xjmm!jnqspwf!pvudpnft!gps! sftjefout!uibu!bsf!dsjujdbmmz!jmm/!Dptu!jodmveft!jojujbm!frvjqnfou!dptut! )%51-311*!boe!6!zfbs!tfswjdf!qmbo!)%29-861*/! Qpps!qbujfou!pvudpnft!evf!up!tvctuboebse!mfwfm!pg!tfswjdf/!Dvssfou!dbsf! jt!nbovbm!)qfstpo*!wfoujmbujpo-!xijdi!jt!opu!dpotjtufou!ps!sfmjbcmf/ Bmz!Sfotdifo17016034 Qbhf!89!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 821%91-111 2811 5381 Jodsfbtf!pqfsbujoh!evf!up!tqfoejoh Pvs!gmffu!jt!hspxjoh-!qsjdft!bsf!jodsfbtjoh!boe!uif!bhf!pg!pvs!wfijdmft! dpoujovft!up!jodsfbtf/!Xf!offe!uijt!npofz!up!lffq!vq!pvs!gmffu/ Xjuipvu!uiftf!gvoet-!uif!gmffu!efqu/!xjmm!opu!cf!bcmf!up!lffq!vq!uif!gmffu! sftvmujoh!jo!wfijdmft!opu!hfuujoh!sfqbjsfe!boe!fnqmpzfft!opu!bcmf!up!ep! uifjs!kpc/! Bebn17023034 Qbhf!8:!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 821%291-111 2811 5481 Jodsfbtf!pqfsbujoh!evf!up!tqfoejoh Pvs!gmffu!jt!hspxjoh-!qsjdft!bsf!jodsfbtjoh!boe!uif!bhf!pg!pvs!wfijdmft! dpoujovft!up!jodsfbtf/!Xf!ep!opu!ibwf!uif!nbo!qpxfs!up!lffq!vq!uif! dvssfou!gmffu/!Nboz!sfqbjst!ibwf!cffo!tfou!pvu!evf!up!mbdl!pg!ujnf/!Xf! offe!uijt!npofz!up!lffq!vq!pvs!gmffu/ Xjuipvu!uiftf!gvoet-!uif!gmffu!efqu/!xjmm!opu!cf!bcmf!up!lffq!vq!uif!gmffu! sftvmujoh!jo!wfijdmft!opu!hfuujoh!sfqbjsfe!boe!fnqmpzfft!opu!bcmf!up!ep! uifjs!kpc/! Bebn17023034 Qbhf!91!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 821%8-511 2811 5511 Ofx!tvctdsjqujpot!gps!usvdlt!boe!frvjqnfou!ejbhoptjoh Npsf!npofz!tqfou!po!pvutjef!sfqbjst-!mpohfs!ujnft!jo!ejbhoptjoh! qspcmfnt/ Qbhf!92!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 821%4-211 2811 5514 Bee!4-211!up!uif!usbjojoh!cvehfu Bee!4-211!up!uif!usbjojoh!cvehfu!gps!gmffu!tfswjdft/!Xpvme!mjlf!up!sfbmmz! gpdvt!po!usbjojoh!ofyu!zfbs/!! Hfu!cfijoe!po!lopxmfehf!boe!ofx!usfoet/!Dpvme!mfbe!up!npsf!dptumz! sfqbjst!boe!mpohfs!epxo!ujnft/! Qbhf!93!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 821%96-111 2831 5641 Sfqmbdf!tdsvccfs0txffqfs Sfqmbdf!uif!tdsvccfs0txffqfs!uibu!xjmm!cf!23!zfbst!pme!jo!3135!gps! %96-111/!!Ju!xjmm!ublf!pof!zfbs!up!sfdfjwf!gspn!ebuf!pg!qvsdibtf/!!Uif! nbdijof!jt!jo!spvhi!tibqf!boe!ibt!b!mbshf!bnpvou!pg!svtu/!!Ju!jt!jo!b! ibsti!fowjsponfou!xjui!dmfbojoh!vq!tbmu!jo!uif!hbsbhft/!!! Epxo!ujnf!cfdpnft!bo!jttvf!xijmf!xbjujoh!gps!qbsut-!hbsbhft!bsf!opu! dmfbofe!boe!uif!gbdjmjuz!tubsut!up!hfu!bxbz!gspn!vt/!Fspejoh!pg!dpodsfuf/! Bebn!Nptijfs16042034 Qbhf!94!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 831 %8-111 1491 5432 Xbudihvbse!Wjefp!Fwjefodf!Tztufn Ibsexbsf!boe!dmpve!tvctdsjqujpo!gps!XbudiHvbse!wjefp!fwjefodf! tztufn-!jodmvejoh!dmpve!wjefp!tupsbhf-!trvbe!ibsexbsf-!boe!cpez.dbn! sfqmbdfnfou!evf!up!uif!efqsfdbujpo!pg!pme!cpez.dbnt!boe!po.qsfnjtf! tztufnt/! Cpez.dbnt!bsf!foe!pg!mjgf!gps!tvqqpsu!boe!vtbhf/ Csjbo!Cmvmin17027034 Qbhf!95!pg!276 Djuz!pg!Dpuubhf!Hspwf! ! 831 %-111 1491 5391 QE!Upvhicpplt Upvhicppl!Mbqupq!)NEDt*!gps!bmm!qbuspm!pggjdfst!evf!up!dibohft!jo!DKJT! qpmjdz!sfrvjsjoh!vojrvf!bvuifoujdbujpo!qfs!efwjdf!jo!trvbe/!!!!! Opo.dpnqmjbodf!xjui!Gfefsbm!DKJT!svmft/ Csjbo!Cmvmin17027034 Qbhf!96!pg!276 Qbhf!97!pg!276 Qbhf!98!pg!276 Qbhf!99!pg!276 Qbhf!9:!pg!276 Qbhf!:1!pg!276 Qbhf!:2!pg!276 Qbhf!:3!pg!276 Qbhf!:4!pg!276 Qbhf!:5!pg!276 Qbhf!:6!pg!276 Qbhf!:7!pg!276 Qbhf!:8!pg!276 Qbhf!:9!pg!276 Qbhf!::!pg!276 Qbhf!211!pg!276 Qbhf!212!pg!276 Qbhf!213!pg!276 Qbhf!214!pg!276 Qbhf!215!pg!276 Qbhf!216!pg!276 Qbhf!217!pg!276 Qbhf!218!pg!276 Qbhf!219!pg!276 Qbhf!21:!pg!276 Qbhf!221!pg!276 Qbhf!222!pg!276 Qbhf!223!pg!276 Qbhf!224!pg!276 Qbhf!225!pg!276 Qbhf!226!pg!276 Qbhf!227!pg!276 Qbhf!228!pg!276 Qbhf!229!pg!276 Qbhf!22:!pg!276 Qbhf!231!pg!276 Qbhf!232!pg!276 Qbhf!233!pg!276 Qbhf!234!pg!276 Qbhf!235!pg!276 City Council Action Request 3.B. Meeting Date 7/12/2023 Department Public Safety Agenda Category Action Item Title Cottage Grove Fire Department Staffing Plan Staff Recommendation Receive Staffing Plan recommendations and provide feedback. Budget Implication N/A Attachments 1. CGFD Staffing Plan Report Council 07.06.2023 1 Qbhf!236!pg!276 Cottage Grove Fire Department Staffing Plan Recommendations July2023 Respectfully submitted for review and completion by the Cottage Grove Fire Department Staffing Committee Martin ScheererCouncil Member Tony Khambata Charles A. WeinsteinPublic Safety Director Peter Koerner Ethical Leaders in ActionDeputy Director/Fire Chief Rick Redenius Captain Nick Arrigoni Captain Peter Fischer Firefighter/Paramedic Kiel Kwiatkowski Firefighter/EMT Mike McCoy P.O. Box 14714 Minneapolis, MN 55414 www.ethinact.com Qbhf!237!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 2 Table of Contents Introduction 3 Current Situation and Implications 5 Recommendation Overview 17 Phase 1: Stabilization 17 Phase II: Option 1 Service Excellence 18 Phase II, Option 2 Cost Containment Emphasis 20 Phase III Ongoing Management 21 Conclusion/Next Steps 21 ELA Message 21 Appendix: Additional Supporting Data 22 Qbhf!238!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 3 Introduction The City of Cottage has demonstrated a great dedication to the Grove Fire Department (CGFD) and has invested much in the department over the last five years. This impressive investment has included the building of a Central Fire Station in which was built to support 24/7 staffing with state-of-the-art building features with specific features to support firefighter training such as a robust training room and training area. The station also hosts features to promote firefighter wellness with a dedicated fitness area, gear area with ventilation system and a dorm area for sleeping. The City has also demonstrated its investment with the purchase of a state-of-the-art Ladder truck to support firefighting multifamily and large commercial structures. This investment in buildings and apparatus has been teamed with healthy budgets to support fire and EMS training, personal protective equipment (e.g. -innovative EMS equipment and so on. With this great investment in the department from the City as lead by the City Council, the fire department presents its recommendations for staffing needs to continue and reflect this great investment in the department to best serve the community, residents and visitors of Cottage Grove. The scope of these recommendations addresses front-line staffing needs (i.e. shift-based) only. These recommendations do not address non-shift-based positions (e.g. chief level or support staff) and all staffing recommendations must be taken within context of other department needs such as apparatus, facilities and maintaining healthy and supportive operation budgets. It is the recommendation of the staffing group personnel needs should be prioritized, if necessary, over apparatus and facility needs. The CGFD has experienced several years of increased call volume and has not increased staffing to meet this demand for service. The City of Cottage Grove last added on-shift staff in 2017 which was the last phase of the transition from a -MS program that was fire department-based. At that time, the department reached -time firefighters and authorized 55 part-time staff positions. Demand for service continues to grow along with the City of Cottage Grove, and the Fire Department remains committed to delivering excellent service, cost-effectively, to meet the needs of the community. At the same time, the City remains appropriately committed to containing costs for taxpayers, a commitment that the Fire Department fully supports. Therefore, in 2022, CGFD formed a committee to study the situation and its challenges, and to make specific, cost-bound recommendations to the City Council concerning staffing needs to uphold service standards and protect the community without undue burden on taxpayers. The committee engaged Ethical Leaders in Action to facilitate some aspects of its work. This report presents a data-driven picture of the growing gap between demand for CGFD services and the capacity of the summarized as follows: This plan considers the needs for optimizing services for the City of Cottage Grove. The plan does not consider the EMS needs of Newport, St. Paul Park or Grey Cloud Township. While they represent a number of calls for service, all population-based staffing needs are based on Cottage Grove only. Reduce burden of part-time firefighters with increased full-time staffing to allow for sustainment of combination fire staffing model. Preserve the combination (full-time/part-time) deployment model of the CGFD. Sustainable recruitment of part-time firefighters The plan is presented in three phases to allow for a manageable and sustainable staffing plan. Phase I: Increase staffing of full-time shift utilization of part-time personnel as soon as possible to stabilize capacity in the face of immediate and short-term demand. Increase full-time staffing further in future years to meet the needs for emergency response and community risk reduction, and to assure that the CGFD, like the city as a whole, remains an employer of choice. Qbhf!239!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 4 o!Alternative plan: the committee recognizes that there must be a balance between service capacity and cost. Therefore, we also present an alternative scenario that offers lower cost than the recommended growth plan. curtail other strategic efforts. Phase III: Ongoing management to maintain service quality, and to support city-wide financial planning to match sustainable growth. facilitators for ease of use by decision-makers. The body of this report is intended to articulate a fact-based argument with enough support to substantiate that argument. The appendix contains a much larger body of research and analysis e useful for those seeking to better understand the assertions made on the following pages. Qbhf!23:!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 5 Current Situation and Implications The mission of the Cottage Grove Fire Department begins with comprehensive Community Risk reduction to promote community health and safety aimed at preventing fires, avoidable injury and emergency incidents, and preventable illness. The CGFD is also called on to respond, with partner agencies, to all-hazard emergencies, including fires and calls for emergency medical services. In fact, CGFD is the primary agency responsible for providing emergency medical services (EMS) to the City and some surrounding communities. CGFD personnel pursue this multifaceted mission with pride, 24 hours a day, every day. The CGFD transitioned from a part-time agency to a combination agency employing both full-time and part-time responders beginning in the mid-2010s with its current staffing levels being established in 2017. The department 12 full-time firefighters and authorized 55 part-time staff positions. The actual roster of active part-time firefighters has long been below 50 due to availability of qualified candidates; a more typical roster is 25-30 personnel ready for duty. Part-time personnel serve in shifts with the full-time personnel and respond to major incidents on demand. Summary of Current Staffing Situation Front-line emergency response personnel are deployed on three, 24-hour shifts (A, B and C shift). Each shift consists of: !One full-time fire captain, !three full-time firefighter paramedics, !two 24-hour positions filled by multiple part-time firefighter/EMTs, and !one 12-hour position filled by multiple part-time firefighter/EMTs. --time position actually requires three people to cover all three shifts (one on each shift.) Each 24 hours of part-time coverage actually requires seven personnel, due to work hour limitations required to maintain part- time status (36 hours per month). In addition, firefighters are actually available somewhat less than 24 hours on each shift due to work time reduction under the Fair Labor Standards Act (FSLA). Demand for Service is Increasing. While full-time staffing has been static, demand has increased markedly. Between 2017 and 2022, the department has seen a 47 percent increase in call volume, and a 31 percent increase in Fire/EMS utilization per 1000 residents. This growth has been in both EMS and fire/rescue calls for service. The following graphs depict the growth in call volume: Qbhf!241!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 6 Total Fire Deparmtent Calls for Service, 2017-2022 5000 4518 4500 4000 4135 3221 3500 3326 3000 3442 3070 2500 2000 year 2017year 2018year 2019year 2020year 2021year 2022 Projected Fire/EMS Call Volume, 2023-2027 6500 6000 5618 5500 5933 5038 5000 5320 4500 4771 4518 4000 3500 3000 FY 2022FY 2023FY 2024FY 2025FY 2026FY 2027 Qbhf!242!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 7 Fire/EMS Calls per 1000 People 120 110 110 94 100 104 86 90 79 86 89 80 83 70 60 50 Year 2015Year 2016Year 2017Year 2018Year 2019Year 2020Year 2021Year 2022 The distribution of these calls across time of day is also relevant to the delivery of service. Approximately two thirds of calls occur between 8:00 AM and 8:00 PM, with the remaining third occurring at night. Distribution by day of the week is virtually even, with each day of the week accounting for between 13 and 15 percent of calls. Call VolumeFactors There are many factors that have led to increased calls for serviceover the last five years. Many of the below factors are shared amongst Fire/EMS providers in the Twin Cities metro, State of Minnesota and the United States. The leading factor for calls for service is rapid population growth in Cottage Grove. While population growth is the most quantifiable factor, commercial and industrial growth in the city has been substantial and highlighted by major projects such as the Renewal by Anderson addition and the NorthPoint Logistics Center. The City has witnessed a 12.3 percent population growth (2020 U.S. Census) between 2010 to 2020 which is a phenomenal rate of growth and increases demand for services. Furthermore, it is estimated the City of Cottage Grove has grown an additional 5.7 percent between 2020 and 2022 (U.S. Census Bureau, 2022.) The growth in the older adult population has been another significant drive for calls for service for the community. Older adults typically have moremedial needs and require more frequent utilization of EMS services to transport them to hospitals for emergency evaluation. The City has seen an explosive growth in the senior population since 2010. Cottage Grove saw an increase in the older adult population from 8.3 percent of the population in 2010 to 11.8 percent of the community in 2020. This was an increase of nearly 2000 older adults over ten years. Aging homes and infrastructure areanother driver for increased calls for service. With the first large residential developments in Cottage Grove now surpassing 60 years, aging homes and infrastructurepresent an increasedrisk of fires, issues with features such as natural gas lines, mechanical or ventilation systems. Aging infrastructure also may lack key fire protection design and features, such as sprinklers, due to being built before adoption of current fire, building and residential code requirements. The department has seen an increasing fire/ems utilization per 1000 people in the last five years. This has been a national trend and is due to the same factors witnessed in the community such as growing population, aging population and aging infrastructure. Qbhf!243!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 8 Current Staffing Does Not Meet Demand for Service Since approximately 2019, the CGFD has seen a degradation in its emergency response and its capacity to provide community risk reduction services directly tied to staffing. The greatest impact on emergency response services canbe seen in EMS, which of course constitutes the great majority of calls for service. When aCGFD crew is not available, we rely on mutual aid from a neighboring agency. Most, often, that is the Woodbury Fire Department. Simply put, mutual aid crews take far more time to reach a caller in Cottage Grove than CGFD crews do, when they are available: Cottage Grove Response Times to Cottage Grove: EMS incidents(2022, City of Cottage Grove Response) th 90percentile: 9:33(i.e., 90% of calls arrive within seven minutes, thirty seconds) Median: 6:29 Mean: 6:50 Fire/RescueIncidents(2022, City of Cottage Grove Response) th 90percentile 13:07 (i.e., 90% of calls arrive within seven minutes, thirty seconds) Median: 8:53 Mean: 9:43 Woodbury EMS Response Times to Cottage Grove: th 90percentile: 16:00 Median: 11:28 Mean: 12:00 MHealth Fairview is a less-frequent mutual aid responder. Their response time is typically 15-20 minutes from various locations in Dakota County. Those differences represent a material degradation in quality of service and could easily influence patient outcomes. Unfortunately, the need for mutual aid is increasing rapidly: CGFD has seen an increase of 245% in EMS mutual aid between 2019 and 2021. This has been witnessed by other metrofire and EMS agencies with Washington County agencies experiencing this as well. The concerning nature of this is with this continued mutual aid reliance on neighboring agencies, there will be an eventual critical ceiling in which there may not be an agency within many miles to respondthat would represent response times of thirty minutes or more. It is imperative the city has sufficient resources to cover 99 percent of its calls for service. This is shown on the following graph: EMS Mutual AidCalls Given Away, percent 5 4.3 4 Concern >3% 3 2.6 2 1.5 1 Goal <1% 0 201920202021 Qbhf!244!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 9 Today, approximately 5% of Cottage Grove EMS callers are served by mutual aid. Without additional staffing, we project that number to be 8% in 2024 and 10% in 2025. Use of EMS Mutual aid also has financial implications. In addition to relying on mutual aid, CG also serves as a mutual aid partner on many calls each year. In general, the agency providing EMS transportation services receives revenue for aid service delivery (the difference between the number of times CGFD provides mutual aid versus the number of times it receives mutual aid) dropping from a net of 216 calls in 2019 to a net of 132 calls in 2021. Out of Service Times Also Reveal the Magnitude of the Issue predictable outcome of increased call volume and static staffing levels, exacerbated by unfilled slots on shift. With increasing call volume and no changes to staffing, it is expected to see OOS times to continue to increase. It is expected to see OOS times reach ten percent or higher by 2024. The goal for OOS is less than one percent and a critical number is over three percent. OOS times are measured in total hours EMS and fire units are not available. Percent of Percent time total Years OOS change hours <1% 2019 72 1.4% 2020 120 67% 3.7% 2021 320 63% 4.4% 2022 382 19% 5.2% 2023* 458 20% 6.3% 2024* 550 20% 7.5% 2025* 660 20% *Projected utilizing 2022 percentage change During OOS times, EMS calls are referred to mutual aid; the implications of that are described above. Fire calls result in callbacks (i.e., radio paging) of part-time and off-duty full-time personnel - support critical needs for the city. Call-backs are necessary when there is a significant incident such as a house fire (on- shift staffing does not support full fire ground operations), major accident or rescue incident. In both instances, response times increase markedly. Increased call-backs, while necessary to provide critical staffing needs, require staff to interrupt their off-duty time. These are especially burdensome for part-time people and is a frequent driver for turn- over. Call-back Personnel Responding Year Average Call- back response 2017 6.8 2018 6.0 2019 4.9 2020 4.6 2021 5.2 2022 4.8 Increasing OOS time represents a significant, measurable risk to the community. Qbhf!245!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 10 Staffing Further Impacts Strategic Efforts to Prevent Emergencies and Customer Service Levels Finally, the demand for emergency response ha risk reduction services (inspections, investigations, and public education efforts). There are many examples in which firefighters started an inspection and would have to leave to attend to calls since there was no one else available to answer the call, and some examples where inspectors missed scheduled inspections without notice while responding to emergencies due to understaffing. The department has been unable to expand the life safety inspection program that has the potential to save lives. While the Fire Department offers great customer service and most business occupants are understanding, this is obviously not the type of service the department aims to provide and does not meet customer expectations. Part-Time Staffing is Increasingly Difficult Due to Recruitment and Retention Challenges While Cottage Grove remains committed to recruiting and retaining part-time firefighters and to maintaining a true combination department, the City is not immune from national and local trends toward fewer qualified candidates and more turnover of current part-time employees. Many local communities have markedly reduced or eliminated their part-time firefighter programs over the past 10 years, including Brooklyn Park, Eagan, Edina, Maplewood, Oakdale, Plymouth, Prior Lake, Roseville, White Bear Lake, and Woodbury. The below timeline demonstrates the many departments in the Twin Cities metro that have had to make significant changes in their staffing model. In 2014, the University of Minnesota in partnership with the Minnesota State Fire Chief of Non- which forecasted many of the same problems witnessed by the CGFD and despite addressing many of the issues identified as drivers in the report, departments have not been able to achieve recruitment and retention goals. The CGFD is not alone in this problem. Qbhf!246!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 11 Washington County is an epicenter of this continued issue of part-time recruitment and retention. Along with difficulty in recruiting and retaining part-time firefighters, many departments are now faced with adding or increasing the number of full-time firefighters. Lake Elmo, Mahtomedi, Oakdale and Woodbury have all added or increased full-time staff and most, if not all, of the fire departments in Washington County have failed in recruiting and or retaining part-time firefighters to their authorized strengths. With the full support of the City, the CGFD has taken many steps to stimulate recruiting and retention of part-time firefighters, including: !Wage increases of over 20% over three years, and inclusion of part- adjustments (COLA). th !Focus on remaining competitive with other departments and remain in upper 50 percentile for wages and retirement benefits compared to other metro area combination departments. !-time firefighters to choose their schedule to work their required hours. !Reduced off-shift training requirements o!Reduced combined on-shift and off-shift training requirements to absolute minimum required for fire/EMS certifications. !Eliminated required city event engagement requirements to reduce burden of off shift time. !Significant increase in yearly retirement benefit which now surpasses $9,000 per year of service. !Parallel increases in retirement benefits for part-time firefighters, current and planned. !Reduction in the required monthly shift hours to 36 hours (3 shifts) per month. !Aggressive recruitment of high school students in EMT programs by hosting over a dozen of students and - !Aggressive recruitment in local EMT and Paramedic programs at local colleges !Reduction in the requirement for off-shift training to a minimum of four training sessions per year. !-requirements* o!Eliminate call-back requirements for part-time staff. o!Please note, this elimination of call-back requirements did not improve recruitment or retention and led to detrimental effects on call-back response. o!Gave part-time staff option to work more monthly hours in lieu of call-back requirement. ! to open pool of candidates !Allow interested citizens with no training to be trained in fire and EMS to meet minimum requirements for part- time firefighter/EMT. o!It costs an average of $4,000 per firefighter to train in basic requirements of fire and EMS (approximately 16 college credits) o!Field Training for new firefighter/EMTs is 18-24 months (initial training plus on-shift training !Rapid on-boarding of those with required certifications !Revised Field Training Program (FTO) to improve on-boarding and assimilation into the organization. !Extensive training opportunities for part-time firefighters interested in seeking more training include fire officer training, fire apparatus driver/operator, live fire instructor, fire investigation training, rescue training, hazardous materials training and many more opportunities. The recruitment and retention efforts require a delicate balance between hiring capable firefighters to provide quality services to the community while creating requirements that are manageable for most part-time staff. As demonstrated above, the department has sacrificed many requirements that may improve quality of response (e.g. training Qbhf!247!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 12 requirements, call-back requirements) to improve recruitment and retention. Despite these adjustments that may sacrifice quality of response, the department has witnessed continued difficulty in recruitment and retention. This is metro, state and national problem that continues to plague the fire service Despite these efforts, CGFD has been unable to maintain anything approaching the authorized staffing level of 50 part- time firefighters that correlates to filling the part-time slots on shift at the current staffing levels. The following recent historical data illustrates the challenge: Part- Year Started End Turnover percentage Resigned/term Added End of year Year Year roster 2017 50 40 20% 11 10 49 2018 49 39 20.4% 10 7 46 2019 46 35 23.9% 11 8 43 2020 43 39 9.3% 4 7 46 2021 46 31 32.6% 15 0 31 2022 31 23 25.8% 8 6 28* Average 21.2% *One of the added firefighters in 2022 resigned within three months of start 2-Year and 5-Year Retention of Part-Time Firefighters since 2017 Started Completed 2 or 5 Percent retained year 2-year retention 31 14 45% 5-year retention 10 2 20% One of the greatest impacts to service delivery is the continued reliance on part-time staffing amongst the reality of shrinking part-time workforce is the inability to fill shifts to provide basic coverage for the community. This has led to a reduction in capacity to fill needed part-time shift slots. In 2022, there were 5829 part-time hours left uncovered due to decreased number of part-time firefighters. This equates to almost 16 hours per day of uncovered part-time shifts (2.0 FTE). It has also led to a reduction in the number of firefighters responding to call-backs to staff larger emergencies. Traditionally, a large part-for an emergency response force to be available in-case of a house fire or significant emergency. With reducing part-time staff and elimination of call-back requirements, this is no longer true. Historical call-back response data is as follows: Year Average Call-Part-time Total Part- back response response Time Staff* 2017 6.8 4.8 49 2018 6.0 4 46 2019 4.9 2.9 43 2020 4.6 2.6 46 2021 5.2 3.2 31 2022 4.8 2.8 28 *End of year roster Qbhf!248!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 13 Finally, this level of part-time turnover is very costly for the City. These open shifts lead to significant reliance on full- time firefighter overtime cost to maintain minimal coverage requirements. Year Fire Actual Ambulance Actual Total Actual 2011 1,456.00 339.68 1,795.68 2012 7,886.00 1,489.30 9,375.30 2013 3,403.00 104,782.34 108,185.34 2014 7,156.00 69,533.13 76,689.13 2015 6,313.00 73,562.28 79,875.28 2016 33,407.00 27,056.81 60,463.81 2017 28,468.00 36,438.69 64,906.69 2018 27,950.00 67,331.78 95,281.78 2019 23,006.00 59,216.51 82,222.51 2020 24,383.00 48,530.93 72,913.93 2021 59,141.00 166,211.29 225,352.29 2022 63,823.00 184,424.58 248,247.58 2023 YTD* 17,153.00 47,781.00 64,934.00 2023 YTD is through June Among fire-based EMS agencies in the Twin Cities metro, their tends to be a population trigger where call demands outpace the ability to meet the needs of the community with a large part-time workforce requiring a transition to a more or complete full-time staffing model. Other larger Twin Cities fire departments that do not provide EMS ambulance service have also been required to transition to more or completely full-time department. For fire-based ambulance fire departments, this population trigger is around 36,100 people. Qbhf!249!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 14 Major changes in Twin Cities Metro Fire Department Staffing 2016-2024 Population Level at Change *Fire-based EMS ambulance #includes service area population Part-time Staffing is not unique to the fire department within the City The part-time staffing difficulty is not unique to the fire service and is seen in many industries. The part-time staffing challenges are not unique to the fire department in the City of Cottage Grove either. River Oaks Golf and Event Center has highlighted the same difficulties in utilizing part-time staff to meet service growth demands. In their 2021-2025 Qbhf!24:!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 15 st Business Plan (presented to City Council on March 1, 2023), River Oaks Leadership presented the following in regards to their staffing challenges: .ĻĭğǒƭĻ ǞĻ ğƩĻ ğ ƭĻƩǝźĭĻ źƓķǒƭƷƩǤͲ ƩĻǝĻƓǒĻ ŭƩƚǞƷŷ ƓĻĻķƭ ƷŷĻ ƭǒƦƦƚƩƷ ƚŅ ğķķźƷźƚƓğƌ ƦĻƩƭƚƓƓĻƌ ƭĻƩǝźĭĻƭ͵ IźƭƷƚƩźĭğƌƌǤͲ ǞĻ ŷğǝĻ ƒĻƷ ƭĻƩǝźĭĻ ŭƩƚǞƷŷ ƓĻĻķƭ ĬǤ ǒƷźƌźǩźƓŭ ƭĻğƭƚƓğƌ ğƓķ ƦğƩƷΏƷźƒĻ ƭƷğŅŅ͵ IƚǞĻǝĻƩͲ ğƭ ǞğŭĻƭ ŅƚƩ ƷŷĻƭĻ ƦƚƭźƷźƚƓƭ ĻƭĭğƌğƷĻ ƩğƦźķƌǤͲ źƷ źƭ ĬĻĭƚƒźƓŭ ğƦƦğƩĻƓƷ ƷŷğƷ źƓǝĻƭƷźƓŭ źƓƷƚ ŅǒƌƌΏƷźƒĻ ĻƒƦƌƚǤĻĻƭ Ǟźƌƌ ğĭŷźĻǝĻ ğ ƒƚƩĻ ƭƷğĬƌĻ ƚƦĻƩğƷźƚƓ ğƓķ źƓĭƩĻğƭĻ ƚǒƩ ƭĻƩǝźĭĻ ƌĻǝĻƌƭ ǞźƷŷ ƓƚƒźƓğƌ źƒƦğĭƷ Ʒƚ ƚǒƩ ĻǣƦĻƓƭĻƭ͵ It is critical to highlight the fire department does not recommend eliminating part-time staff. However, the fire department is recommending --2025 Business Plan highlights the benefitl-which the fire department would also benefit from including: !ƩĻĭƩǒźƷ ğƓķ ƩĻƷğźƓ ƭǒƦĻƩźƚƩ ƷğƌĻƓƷ !ΏƷƩğźƓźƓŭ ğĭƩƚƭƭ ƭƉźƌƌĻķ ƦƚƭźƷźƚƓƭ͵ ! ! ! The River Oaks Business plan highlights the similar challenges the fire department has with the significant dependence on a large part-time workforce. River Oaks also highlights the benefits of a conversion to a more full-time workforce in which the fire department would witness as well with this conversion. Qbhf!251!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 16 Recommendation Overview Our recommendations reflect a three-phased approach, with options at Phases II and III. We recommend adding full- time staff immediately to stabilize the situation, while continuing to recruit and retain part-time staff to fill slots on shift and to staff larger incidents through call-backs (Phase I). Following an immediate period of stabilization, the City will need to continue to add resources to the department (Phase II) but may do so in ways that prioritize the capacity for service delivery, or that prioritizes cost containment. Optional scenarios are presented below. Because of the pressing need for both community risk reduction and emergency response services, we recommend the more robust option for Phase II. The robust option assumes full implementation of a holistic community risk reduction program that includes proactive fire prevention education, code enforcement, community engagement, health promotion (ex. Heart Safe City) and business engagement. Finally, the situation must be monitored, and needs addressed over time (Phase III). Each is described below. Phase I - Stabilization Timeline: Years 0-2 Phase 1 will be a stabilization phase. The department is already in critical staffing need due to increasing call volumes and by many gaps in the schedule due to a large lack of part-time firefighters. As with departments throughout the metro and the nation, it is expected to see the continued lack of part-time firefighters. The greatest impact for this phase is to stabilize the part-time system by converting part-time FTE to full-time FTE. This is not adding FTEs but transferring FTE which will provide better coverage. The goal is to establish a core group of part-time staff in which more resources can be dedicated to equipment, training, and time. The goal part-time number will be 23 part-time firefighters. It is recommended to allow for 20-25 part-time firefighters to allow for flexibility for anticipated and on- going turnover. Outcomes 1.!Improved and much more reliable shift coverage 2.!20-25 part-time firefighters is more sustainable in near term (1-5 years) 3.!Contain costs with stabilization phase I plan Action Steps 1.!Add three full-time Firefighters to cover current part-time shortage of 25 firefighters a.!Add three full-time firefighters while maintaining current number of part-time firefighters. 2.!Maintain a sustainable part-time staffing of 20-25 engaged and dedication part-time firefighters a.!Aggressive investment in dedicated corps of 20-25 part-time firefighters. 3.!Cost containment with part-time relief dissolution. Financial Implication 1.!To implement this plan (FT and PT staffing) on 4/1/2024 will require approximately $234,000 (General Fund) in additional funds. In 2023, the City will receive $266,000 in Fire Relief Aid. If these Fire Relief Aid funds are available to the City at a future time, this could be used to fund these personnel costs. 2025 will require an additional $115,500 in funding ($86,600 General Fund and $28,900 EMS Fund). 2.!The Financial Management Plan included adding one Firefighter/Paramedic each year from 2024 through 2026. The one-time Public Safety Aid will allow the City to add all three Firefighter/Paramedics in 2024. Qbhf!252!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 17 Current State vs. Phase 1 Plan Current State 2 ALS ambulances and no dedicated fire engine = 73 percent of all hours rd 2 ALS ambulances and dedicated fire engine (cross staffs 3 ambulance) = 27 percent of all hours Current trajectory is 80 percent of all hours with no dedicated fire engine by end of 2023 to mid-2024 Proposed Phase 1 Plan 2 ALS ambulances and non-dedicated fire engine = 60 percent of all hours rd 2 ALS ambulances and dedicated fire engine (cross staffs 3 ambulance) = 40 percent of all hours Improve the amount of time dedicated fire engine is staffed while significantly stalling further decline in hours with uncovered fire response. Population Total Full-time Firefighters Part-time Firefighters Total Per shift 42000 15 21 6 *Part-time firefighter work 36 hours per month Phase II, Option 1 Service Excellence (Most Costly) Phase II- Staffing to meet community needs Timeline: 2 to 5 years post stabilization plan (phase 1) implementation Phase 2 is in which the Fire Department offers two scenarios to be selected by City Elected Officials and Leadership. Scenario 1 is what the Fire Department has concluded delivers services consistent with the brand and image of the City of Cottage Grove. S assumptions that a healthy workplace is a necessity for fire and emergency services along with being a workplace of choice. Scenario 1 allows the department to institute healthy workplace initiatives for its team members. Please note, each scenario includes proposed staffing increases in the future based on community growth to keep pace with the needs of a growing community. Scenario I Outcomes 1.!Fire Department operations deliver services consistent with the brand and image of Cottage Grove. 2.!Maximize fire department contribution to the strategic goals of the city. 3.!Improve quality of fire response. 4.!Ability to perform and enhance community risk reduction and community engagement such as fire inspections, school visits, community fire prevention, group visits. 5.!Add shift-based potential revenue generating position (Fire Inspector and/or Community Paramedic). 6.!Less reliance on overtime to cover leave of absence and annual leave Qbhf!253!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 18 7.Maintain response times to emergencies to meet community expectations and represent service excellence. 8.Minimize EMS mutual aid given away and maximize ability to take mutual aid for other communities to maximize EMS revenue. 9.Ability to explore and provide specialized services such as specialized rescue, interfacility transfer, wildland fire deployments which are potential revenue opportunities. 10.Greatly improve fire response to allow for dedicated fire coverage to maintain essential fire response time. 11.Explore and implement a holistic health and safety initiative for team members 12.Transform the fire department into an employer of choice. Actions 1.Add staff over period of 2-5yearspost stabilization plan implementationbased on community population and growth Population-based Firefighter Staffing Serivce Excellence 36 33 30 30 27 27 24 24 21 21 18 15 12 420004600050000 Full-timePart-time Service Excellence PopulationTotal Full-time FirefightersPart-time Firefighters*Total Per shift 4200024219 46000272110 50000302111 *Part-time firefighter work 36 hours per month Proposed Phase 2, Service ExcellencePlan 2 ALS ambulances and 1 dedicated ALS Fire Engine = 60 percent of all hours 2 ALS ambulances, 1 cross staffed ladder/ambulance and 1 dedicated ALS Fire Engine = 40percent of all hours Improve amount of time dedicated fire engine is staffed while significantly stalling further decline in hours with uncovered fire response. Qbhf!254!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 19 Phase II, Option 2Cost Containment Emphasis There are many competing needs from the community and other city departments. The Fire Department offers a second scenario which is required to meet a very minimum ability to respond to emergency calls for service.This scenario is While the focus on Option 1 was service excellence, the focuson Option 2 is on cost containment. The CGFD would continue to function butwould not be able to fully realize the potential of community risk reduction efforts to promote safety, reduce harm, and increase quality of life for residents. Outcomes 1.Maintain minimal ability to response to emergency calls for service. 2.Minimal ability to maintain current community risk reduction and community engagement activities. Unable to expand beyond current community-based activities. 3.High reliance on overtime to perform additional community-based activities. 4.Poor quality of fire response and inconsistent fire coverage. 5.Increasing reliance on mutual aid for EMS and fire response leading to increased response time for the community. 6.Significant loss of EMS revenue due to mutual aid loss. 7.High reliance on overtime to cover leave of absence and annual leave. 8.Unable to establish a holistic health and safety program for team members. Actions 1.Add staff over a period of 1-5 years based on community population andgrowth. Each additional Firefighter/Paramedic will cost $135,000 in 2024 dollars. Population-based Firefighter Staffing Cost Containment 36 33 30 27 27 24 21 24 21 21 18 15 12 420004600050000 Full-timePart-time Emergency Response Cost Containment Option Qbhf!255!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 20 Population Total Full-time Firefighters Part-time Firefighters Total Per shift 42000 21 21 8 46000 24 21 9 50000 27 21 10 *Part-time firefighter work 36 hours per month Proposed Phase 2, Cost Containment 2 ALS ambulances and 1 dedicated ALS Fire Engine = 80 percent of all hours 2 ALS ambulances, 1 cross staffed ladder/ambulance and 1 ALS Fire Engine = 20 percent of all hours Phase III Ongoing Management Timeline- Post Phase II implementation Sustainment Outcomes 1.!Continue FTE increases to match community growth to maintain level of service identified in phase 2 2.!Continue evaluation of services and staffing based on statistical analysis, community input and conforming to best practice, industry standards and well-established research. 3.!Continue to evaluate community needs and adjust fire department priorities, service, and staffing 4.!Evaluate generating revenue opportunities and ability 5.!Evaluate effectiveness of part-time firefighter recruitment and retention Conclusion/Next Steps By implementing the Stabilization Plan in 2024, immediate benefits will be realized in the department. A more reliable and predictable staffing plan will be achieved. In addition, there will be reduced overtime costs in the department. Coverage minimums will be able to be increased to allow two front line staff to use their earned annual leave or professional training while still maintaining coverage. ELA Message While ELA stands behind the analysis and recommendations, we cannot take credit for the hard work that went into this report by the CGFD team. Rather, our role on the team was to guide and facilitate discussions and to incrementally improve the document intended to guide Council decision-making. We hope that we have served as valuable partners to the CGFD and to the City as you work to continue a legacy of excellent service, sound stewardship of public resources, and fairness to all stakeholders. On behalf of Ethical Leaders in Action, facilitators Martin Scheerer and Chad Weinstein wish to express gratitude to the City of Cottage Grove and the Cottage Grove Fire Department for the opportunity to again be of service to your Qbhf!256!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 21 Appendix: Additional Supporting Data The CGFD Team compiled a great deal of data to support our assertions and recommendations. While including all of this information in the body of the report led to a less user-friendly document, that data may be helpful to guide some decision-makers. For that reason, it is included below. More About Fire Response Quality Fire Department Fire Response Quality The Cottage Grove Fire Department provides quality EMS services which is represented by higher that average cardiac arrest survival rates, receiving a Silver Award from the American Heart Association for cardiac care and meeting or delivers quality EMS care, when it can respond and is available to respond. The current staffing crisis effects the ability to respond yet when a fire department can respond to an EMS call, it delivers a high quality of services. For fire response, the current staffing situation directly effects the ability to respond to fire calls and the quality of fire response. Fire response and the ability to effectively save trapped occupants, provide effective fire suppression (firefighting) and protect property is directly related to the number of firefighters arriving on-scene and within a target time response. The National Fire Protection Association (NFPA) in their NFPA 1710, Standards for the Organization and Deployment of Fire Suppression Operations, Emergency Medical Operations, and Special Operations to the Public by Career Fire Departments, standard explicitly outlines the standard of 15 firefighter to arrive on-scene within 8 minutes for single- family homes to best provide rescue, firefighting, and property protection. The National Institute of Technology (NIST), through rigorous research design, demonstrates the need for firefighter crews of at least four to respond in the initial 1 minutes to complete critical fire ground tasks effectively, efficiently and in timely manner. This study further provided evidence for the recommendations in NFPA 1710. In follow-up peer-reviewed research published in 2021, crew size was 2 evaluated and demonstrated to have a direct effect on firefighter health and safety. The research found that NFPA 1710 should be viewed as a ƒźƓźƒǒƒ to support positive outcomes for firefighter health and safety. A safe and effective e of Technology (NIST) has been conducted on fireground operations and nature of fires that occur in modern households. What has been demonstrated is that fire dynamics have significantly changed due to changes in household construction and the composition of household goods. These changes have led to fires that burn faster and have a much higher intensity both of which puts the residents and businesses of our community in greater danger when there is a fire. The response now required to respond must be quick and an effective response force is needed more than ever. As displayed in the below image, the time to conditions that become non-survivable to residents in the fire room/area and greatly threaten others present in the building (referenced as flashover in the image) to residents occurring much more 1 Averill, et. al. (2010). Report on Residential Fire Ground Field Experiments. National Institute of Standards and Technology th Technical Note 1661. Retrieved July 6, 2022, from https://www.nist.gov/system/files/documents/el/fire_research/Report-on- Residential-Fireground-Field-Experiments.pdf. 2 Moore-Merrell, et. al. (2021). Effects of Crew Size on Firefighter Health and Safety. LƓƷĻƩƓğƷźƚƓğƌ CźƩĻ {ĻƩǝźĭĻ WƚǒƩƓğƌ ƚŅ \[ĻğķĻƩƭŷźƦ ğƓķ ağƓğŭĻƒĻƓƷͲ 15, 7-25. Qbhf!257!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 22 Source: Kerber, 2012 The Cottage Grove Fire Department, based on its legacy as a paid-on-call fire department, is staffed for fire suppressed paid on-call firefighter model. While on-shift staffing has improved this, the demand for EMS calls along with bordering two paid on-call fire departments and the distance from staffed fire departments still reckons back to the acceptance this level and speed of response is appropriate. Now, more than ever, an effective response force must be assembled and on-scene at or around the eight-minute mark to have an adequate impact on fires that occur in the community. Measuring the quality of a fire response has been difficult and has largely relied on response times which is important, but it rarely represents the outcome of the response and whether that was a quality response. An impactful metric that This measure is incredibly valuable as when fires are confined to the room of origin, it has a significant impact on preventing injuries, deaths, and fire losses. It shows the quality and excellence of response as our mission is to prevent injuries, 3 deaths, and loss from the ravages of fire. According to data from NFPA 1710, when fires spread beyond the room of origin, injuries increase nine-fold, deaths increase three-fold and fire loss damage increases almost nice-fold. When we can confine fires to the room of origin, we provide a quality fire response. It is also a helpful measure for quantifying sprinklers and other fire prevention measures as the fire may not have been prevented, but it helps measure on how well mitigation efforts performed. To measure overall quality of fire response, the Fire Department evaluates its overall fire response performance with the percentage of fires contained to the room of origin over a period. In many circumstances, the ability to confine a fire to a room origin represents the ability for the fire department to prevent the fire from reaching flashover which is a critical transition for a fire and leads to great danger to occupants and property loss. The Cottage Grove Fire Department from 2019-2021 confined 58 percent of fires to the room of origin. The national 4 average is 75 percent and high-performing departments have percentages of fire contained to the room of origin of property loss. The quality of fire response is in need of improvement. 3 NFPA 1710 reference 4 NFPA reference for fire to room of origin Qbhf!258!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 23 The ability to provide quality fire response is directly related to the ability to respond with an effective response force. An effective response force is desired on all fires and the national consensus benchmark is 90 percent of all response should have an effective response force. For a single-family home, this is 15 firefighters on-scene within 8 minutes which includes the first-arriving unit to have four firefighters. The effective response force can include mutual aid units for neighboring departments. Due to extended response times form mutual aid fire departments and low staffing on-shift along with a high percentage of out of service time, the Fire Department has not had an effective response force on any structure fire since 2017. Effective response force is a critical measurement to appropriate predict the level of firefighting quality. The quality metric of fire contained to the room of origin for the Fire Department is well explained with the failure to have an effective response force on fire since 2017. and will always be needed on structure fires and large incidents, the fire department is dependent on mutual aid for more than 60 percent of its effective respond force on every fire; this 60 percent assumes the shift is fully staffed and all units are available to respond which is very rare. In a scenario with no financial limitations, this reliance on mutual aid to meet an effective response force should zero percent, yet realistically it should be 25-40 precent in very resource limited communities such as Cottage Grove. The other significant issue is the closet mutual aid fire departments are both paid on-call departments which greatly increases response time. Newport and St. Paul Park Fire Departments are great partners, and the department is incredibly thankful for their mutual aid, the departments have longer response times to Cottage Grove due to distance and the type of staffing their fire departments employ. Since paid on-call firefighters respond from home to the fire station, it adds time to the overall response especially when coming to Cottage Grove when a longer drive time is - like Cottage Grove, this should be 80 seconds or less. Turn-- response time. For our two closest fire mutual aid fire departments, their turn-out time is below: Newport Fire th 90 percentile: 6:25 minutes (386 seconds) Median: 3:40 minutes (220 seconds) Saint Paul Park th 90 percentile: 5:45 seconds (345 seconds) Median: 4:36 minutes (276 seconds.) On top of the turn-out time, drive time to the incident would then be added. Realistically, the response time to many areas in Cottage Grove is likely 12-15 minutes or more. Woodbury Fire also provides mutual aid and their EMS median time is 12 minutes. They are staffed 24 hours per day, so their turn-out time is likely less than a paid on-call department. Woodbury Fire realistically could make northern parts of Cottage Grove within eight minutes yet for the majority of Cottage Grove, their response time would far exceed 10-12 minutes. Qbhf!259!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 24 The greater limitation exists in our mutual aid paid on-call departments due to the same issues we face with part-time staff. Like Cottage Grove, St. Paul Park and Newport has very limited daytime response staff. It is common for them to one have 1 or 2 firefighters available during the day. The fire department currently has a median fire response of 6:48. This is much better than mutual aid response to the city,yet the median response time is greatly effect effected by out of service time. We had several instances in which we needed to wait for call-back personnel to put a truck in service to respond. To demonstrate these extended response times to fires in the community, the below maps display mutual aid response to the City of Cottage Grove and what coverage mutual aid provides for the city when no Cottage Grove crews are staffed and/or available. St. Paul Park Fire Department The areas highlighted in the map below is the area in which St. Paul Park Fire Department, based on a turn-out time average, could be responded to within 8 minutes. Colors represent total response time (turn-out time +drive time) for eight minutes or less Qbhf!25:!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 25 Newport Fire Department Colors represent total response time (turn-out time +drive time) for eight minutes of less Woodbury Fire Department Qbhf!261!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 26 The areas highlighted in the map below is the area in which the Woodbury Fire Department, based on a turn-out assumption of 1:20 minute (based on it being staffed 24/), could be responded to within 8 minutes. The Woodbury Fire Department provides mutual aid fire engine coverage from their Fire Station 3 at 6975 Thames Road. Colors represent total response time (turn-out time +drive time) for eight minutes of less Qbhf!262!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 27 Cottage Grove Call-back The areas highlighted in the map below is the area in which the Woodbury Fire Department, based on a turn-out assumption of 4 minutes, could be responded to within 8 minutes. The Cottage Grove Fire Department call-back requires individuals to respond from home to the fire station to staff a fire apparatus to respond to the fire. Cottage Grove Fire Department- Staffed response The areas highlighted in the below map is the area in which the Cottage Grove Fire Department can respond within 8 minutes if the central fire department has staff available. A staffed department provides good coverage of the city, especially in the higher population and commercial density areas in the community. Qbhf!263!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 28 When there is no staff at the fire station to respond to fires, there a significant increase in response time and even with immediate mutual aid requests, the nature of neighboring departments and distance create significant delays in response. These significant delays lead to a major risk in protecting the community from the risk of fire. Furthermore, these maps do not detail the number of staff needed to appropriately staff a first responding fire crew (which should be at least 4) and the further needs to appropriate staff the incident (which is over 15 for a regular single-family home). Qbhf!264!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 29 More About EMS Mutual Aid Unfortunately, the need to rely on mutual aid is increasing exponentially. The Fire Department has seen a 245 percent increase in need for mutual aid EMS since 2019. In 2021 alone, the community experienced 107 incidents in Cottage Grove that had to experience two to three times longer response times due to the need for mutual aid EMS. In fire/EMS, the Fire Department should have a mutual aid need of less than one percent of calls, and three percent is considered a critical level. In 2021, the Fire Department crossed this red line and went significantly above it. The true nature of this is that 1 in 25 calls for service in our community will experience significant increase response times to an emergency. EMS Mutual AidCalls Given Away, percent 5 4.3 4 Concern >3% 3 2.6 2 1.5 1 Goal <1% 0 201920202021 If this trajectory continues without changes in staffing, the Fire Department anticipates a mutual aid call percentage of over eight percent by 2024 and ten by 2025. In 2025 without staffing improvements, one in ten calls for service will have EMS Mutual Aid Given Away, percent 11 10 10 9 8 8 7 6 6 5 5 4.3 4 3 2.6 2 1.5 1 0 2019202020212022202320242025 Qbhf!265!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 30 EMS Calls Lost 500 450 448 400 350 335 300 250 235 200 183 150 150 100 71 50 47 0 2019202020212022202320242025 The biggest concern is the double to triple response times that do not represent service excellences, yet it must also be noted the major impact losing EMS calls to mutual aid has on revenues. For those EMS calls the Fire Department lost in its EMS service area which includes Grey Cloud Island Township, Newport and St. Paul Park, there was a loss of over $135,000in netrevenue in 2021 and this will triple by 2025 on the current trajectory without staffing improvements. Lost EMS Net Revenue Service Area Calls $450,000 $403,200 $400,000 $350,000 $300,000$301,500 $250,000 $211,500 $200,000 $164,700 $150,000 $135,000 $100,000 $63,900 $50,000 $42,300 $0 2019202020212022202320242025 One major point of pride for the Fire Department is providing exceptional care to those in Cottage Grove and being available for mutual aid to surrounding community. This has allowed the Fire Department to showcase the great EMS care it provides to other communities,and it has been a great revenue source for the department. the Fire Department has provided much mutual aid to Woodbury, and this has led to theFire Department taking approximately 282 EMS calls in Woodbury and communities in Dakota County in 2021. For 2021, this led to an additional $120,000in revenue. While Qbhf!266!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 31 evenue. the Fire Department has -minus cover mutual aid calls stay flat, the department have seen a great decrease in the plus minus in both of total mutual aid calls and revenue. Calls Taken vs. Given Away (+/-) 250 216 200 146 150 100 132 50 0 201920202021 With the current staffing level, the Fire Department is looking at the possibility that it will be giving away more calls than provide high quality service to the community, it also will lead to significant decreases in revenue. In the below chart, it demonstrates the current trend towards losing more calls to mutual aid than what is taken. This estimation assumes the department will continue to take a similar amount of mutual aid calls as it did in 2021. Mutual Aid Plus/Minus Calls Lost vs. Taken 250 216 200 150 146 132 100 71 50 -19 0 2019202020212022202320242025 -50 -81 -100 -150 -194 -200 -250 Below, the revenue implications are forecasted. As soon as 2023, the Fire Department will give away more mutual aid than it takes which will lead to a net negative revenue for mutual aid calls which will have large budgetary impacts. Qbhf!267!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 32 How do we compare? It is helpful to determine staffing levels compared to local departmentsin the metro area. Although each community is unique in its needs, there is common needs within in the region. In terms of comparison cities in the Metro, the fire department evaluated itself against communities of 25000-50000 and where the fire department provided Advanced Life Support ambulance. This offers comparison to the cities of Burnsville, Edina, Maplewood, Oakdale and White Bear Lake. Please note Cottage Grove and White Bear Lake are the two departments that continue to use part-time and full- Minnesota has traditionally had dismal fire service spending per capita which ranks Minnesota in the bottom five in fire service spending compared to all 50 states. This background is important to appreciate as even the most well- national average of firefighters per capita and Midwest comparable cities. The comparison is for shift-based staffing and does not include administrative (chief) staffing. The below graph demonstrates how the Cottage Grove Fire Department compares to metro area comparable departmentsalong with national and regional comparable: 2023 Staffing Comparison-FTE/1000 people 2 1.8 1.6 1.2 1 0.66 0.8 0.49 0.4 0 National AverageMidwest comparableTwin Cities MetroCottage Grove More about the Cost of Part-Time Firefighter Turnover Although the data indicates a roster of over 40 part-time firefighters for several years, many of these firefighters never 5 completed field training process (FTO--year and 5-year retention. Part-time firefighters available to work on-shift (this requires completion of FTO) was in the 30s range for the last 5 years. This lack of part-time firefighters has led to significant decreases in ability to staff shifts, even to minimal levels. When part-time shifts are not covered to meet minimal staffing needs, the burden of this staffing falls to full-time staff and many times this must be covered with full-time overtime shifts. This problem has come so exacerbated, the fire department is averaging 15 hours per day of uncovered part-time shift coverage in 2022 over the first six months of the year. High turn-over destroys organizational culture and has a major factor on delivering consistent high-quality services. In addition, it has a significant financial cost in terms of training, FTO, equipment and so forth. For example, the 20 firefighters that did not make it to 5-years would have cost $60,000 in gear and equipment. The likely cost to equip, train 5 -the-job training and orientation that occurs for all firefighters and is overseen by a Field Training Officer. Firefighters must successfully complete FTO to work independently as a Firefighter Qbhf!268!pg!276 Cottage Grove Public Safety Fire Department Staffing Plan Page 33 and support a part-time firefighter is likely over $10,000 per firefighter over the first five years. While the cultural and quality pieces of high part-time turnover is difficult to quantify, the fiscal costs are staggering and concerning when compounded throughout the years of high turnover. Qbhf!269!pg!276 City Council Action Request 3.C. Meeting Date 7/12/2023 Department Public Safety Agenda Category Action Item Title Dissolution of Fire Relief Association Staff Recommendation Budget Implication Attachments 1. Dissolution of Fire Relief Association Council Memo 07.06.23 2. PT Firefighter Survey Results 1 Qbhf!26:!pg!276 ! ! ! ! To:!Ipopsbcmf!Nbzps!boe!Djuz!Dpvodjm! !Kfoojgfs!Mfwjuu-!Djuz!Benjojtusbups!! ! From:!Sjdibse!Sfefojvt-!Efqvuz!Ejsfdups!pg!Qvcmjd!Tbgfuz! Qfufs!K!Lpfsofs-!Ejsfdups!pg!Qvcmjd!Tbgfuz! Date:!Kvmz!6-!3134! ! Subject:!DISSOLUTION OF FIRE RELIEF ASSOCIATION ! ! ! Introduction Jo!3131-!uif!Njooftpub!mfhjtmbuvsf!bepqufe!Njooftpub!Tubuvuft-!Tfdujpo!535C/33!up!qspwjef!uif! fydmvtjwf!nfuipe!gps!ufsnjobujoh!gjsfgjhiufs!sfujsfnfou!qmbot!boe!ejttpmwjoh!Gjsf!Sfmjfg! Bttpdjbujpot/!Tfdujpo!535C/33!qspwjeft!cpui!b!wpmvoubsz!boe!jowpmvoubsz!ejttpmvujpo!qspdftt/! Jo!uif!mbtu!zfbs-!gjsf!ibt!cffo!sfwjfxjoh!tubggjoh!boe!xf!gpvoe!djujft!ibwf!ejttpmwfe!uifjs!gjsf! sfmjfg!bttpdjbujpo/!Tpnf!djujft!ejttpmwfe!boe!xfou!up!b!QFSB!Dppsejobufe!qmbo/!Uifz!xfsf! bcmf!up!vujmj{f!uif!gjsf!sfmjfg!bje!gps!gvoejoh!pg!uif!qbsu.ujnf!gjsfgjhiufst/! ! Uif!Djuz!pg!Dpuubhf!Hspwf!jt!fyqmpsjoh!bo!pqujpo!up!ejttpmwf!uif!Gjsf!Sfmjfg!Bttpdjbujpo-!xijdi! xpvme!qspwjef!b!qbzpvu!up!bmm!dvssfou!boe!qbtu!qbsu.ujnf!Gjsf!Efqbsunfou!nfncfst!xjui!23! tfswjdf!dsfejut-!qsjps!up!bhf!61!boe!xjuipvu!ufovsf!sfrvjsfnfou/! ! Uif!Dpuubhf!Hspwf!Gjsf!Efqbsunfou!)DHGE*!ibt!fyqfsjfodfe!tfwfsbm!zfbst!pg!jodsfbtfe!dbmm! wpmvnf!boe!ibe!opu!jodsfbtfe!tubggjoh!up!nffu!uijt!efnboe!gps!tfswjdf/!Efnboe!gps!tfswjdf! dpoujovft!up!hspx!bmpoh!xjui!uif!Djuz!pg!Dpuubhf!Hspwf-!boe!uif!Gjsf!Efqbsunfou!sfnbjot! dpnnjuufe!up!efmjwfsjoh!fydfmmfou!tfswjdf-!dptu.fggfdujwfmz-!up!nffu!uif!offet!pg!uif!dpnnvojuz/! Pvs!efmjwfsz!npefm!ibt!fwpmwfe!xjui!nboz!dibohft-!jodmvejoh!usbotjujpojoh!gspn! qpmjdf0qbsbnfejd!up!gjsf!cbtfe!npefm-!jnqmfnfoujoh!evuz!dsfxt!boe!pvs!dvssfou!Dfousbm!Gjsf! Tubujpo!sftqpotf!npefm/!Xf!bsf!fwbmvbujoh!pvs!dvssfou!npefm!)4!gvmm.ujnf!benjo-!23!gvmm.ujnf! gjsfgjhiufs0qbsbnfejdt!boe!jefoujgzjoh!uif!offefe!ovncfs!pg!qbsu.ujnf!gjsfgjhiufst*/! ! Dpuubhf!Hspwf!sfnbjot!dpnnjuufe!up!sfdsvjujoh!boe!sfubjojoh!qbsu.ujnf!gjsfgjhiufst!boe! up!nbjoubjojoh!b!usvf!dpncjobujpo!efqbsunfou/!Uif!Djuz!jt!opu!jnnvof!gspn!obujpobm!boe! mpdbm!usfoet!upxbse!gfxfs!rvbmjgjfe!dboejebuft!boe!npsf!uvsopwfs!pg!dvssfou!qbsu.ujnf! fnqmpzfft/!Xjui!uif!gvmm!tvqqpsu!pg!uif!Djuz-!uif!DHGE!ibt!ublfo!nboz!tufqt!up!tujnvmbuf! sfdsvjujoh!boe!sfufoujpo!pg!qbsu.ujnf!gjsfgjhiufst-!jodmvejoh;! !Xbhf!jodsfbtf!pg!pwfs!31&!pwfs!uisff!zfbst-!boe!jodmvtjpo!pg!qbsu.ujnf!gjsfgjhiufst!jo! Djuz!dptu!pg!mjwjoh!bekvtunfout!)DPMB*! !Qbsbmmfm!jodsfbtf!jo!sfujsfnfou!cfofgjut!gps!qbsu.ujnf!gjsfgjhiufst-!dvssfou!boe!qmboofe! !Sfevdujpo!jo!uif!sfrvjsfe!npouimz!tijgut!up!47!ipvst!)4!tijgut*!qfs!npoui! !Sfevdujpo!jo!uif!sfrvjsfnfou!gps!pgg.tijgu!usbjojoh!up!b!njojnvn!pg!gpvs!usbjojoh!tfttjpot! qfs!zfbs! ! Qbhf!271!pg!276 Jo3128-!uif!Dpuubhf!Hspwf!Gjsf!Sfmjfg!Bttpdjbujpo!usbotjujpofe!gspn!b!Gjsf!Sfmjfg!Bttpdjbujpo! svo!qfotjpo!gvoe!up!uif!Njooftpub!Tubufxjef!Wpmvouffs!Gjsfgjhiufs!)TWG*!Qmbo!benjojtufsfe!cz! QFSB/!Xijmf!uif!usbotjujpo!xbt!bqqspwfe-!uif!Gjsf!Sfmjfg!Bttpdjbujpo!eje!opu!vqebuf!uifjs!cz. mbxt!bt!sfrvjsfe/!Uifz!tujmm!gpmmpx!uif!cpbse!uibu!jodmveft!uif!Djuz!Benjojtusbups-!Gjobodf! Ejsfdups-!Gjsf!Dijfg!boe!uxp!Sfmjfg!nfncfst/! ! Discussion Po!Kvof!6-!3134-!xf!nfu!xjui!b!nbkpsjuz!pg!uif!qbsu.ujnf!gjsfgjhiufst/!Xf!tusfttfe!up!uifn!uibu! xf!bsf!dpnnjuufe!up!uif!qbsu.ujnf!gjsfgjhiufst!)dpncjobujpo!npefm*-!boe!uifz!bsf!b!dsjujdbm! dpnqpofou!up!pvs!efmjwfsz!npefm!boe!tubggjoh/! ! Uif!Djuz!pg!Dpuubhf!Hspwf!dvssfoumz!ibt!uif!bvuipsj{fe!tubgg!pg!4!gvmm.ujnf!benjo!)dpnnboe! boe!gjsf!nbstibm*-!23!gvmm.ujnf!gjsfgjhiufs0qbsbnfejdt!boe!51.61!qbsu.ujnf! gjsfgjhiufs0FNUt0qbsbnfejdt/!Uif!bduvbm!sptufs!pg!qbsu.ujnf!gjsfgjhiufst!ibt!mpoh!cffo!cfmpx!61! evf!up!bwbjmbcjmjuz-!boe!b!npsf!uzqjdbm!sptufs!jt!36.46!qfstpoofm!sfbez!gps!evuz/! ! B!sfwjfx!pg!uif!mbtu!gjwf!zfbst!pg!ipvst!xpslfe!tipxt!uibu!fwfo!xjui!bo!jodsfbtf!jo!efnboe-! qbsu.ujnf!tubgg!ibwf!mfgu!tijgut!vogjmmfe/!Uif!dibsu!cfmpx!tipxt!uif!dpoujovfe!efdmjof!jo!qbsu. ujnf!tubggjoh!ipvst!xpslfe-!fwfo!uipvhi!uif!bnpvou!pg!cvehfufe!ipvst!ibt!opu!efdsfbtfe/! ! Year Hours Worked 3129!37-446/46! 312:!39-282/26! 3131!35-738/31! 3132!34-738/31! 3133!31-377/43! !! Evsjoh!uif!tubggjoh!qmbo!kpvsofz-!xf!jefoujgjfe!uif!offe!gps!dmfbs!fyqfdubujpot!boe!uif!offe!up! fwbmvbuf!uif!dvssfou!dpnnjunfou!sfrvjsfnfout/! !Xibu!bsf!uif!offefe!ipvst!gps!tubggjoh! !Njojnvn!ipvst0sftqpotf!ejtubodf0dbmm!cbdlt! !Usbjojoh!dpnnjunfout! !Tvqfswjtjpo!pqqpsuvojujft! !Frvjqnfou!boe!hfbs! !Xpsl!mjgf!cbmbodf! !Qptjujwf!Dvmuvsf! ! Uif!Djuz!pg!Dpuubhf!Hspwf!wbmvft!uif!qbsu.ujnf!gjsf!ufbn!boe!jt!uifsfgpsf!fyqmpsjoh!b!npsf! spcvtu!qbsu.ujnf!sfdsvjunfou!boe!sfufoujpo!tztufn/!Jo!bo!fggpsu!up!npsf!dmfbsmz!voefstuboe!xibu! gbdupst!nbz!jogmvfodf!pvs!qbsu.ujnf!nfncfst-!xf!btlfe!uifn!up!dpnqmfuf!b!tvswfz/!! ! Bgufs!ejtdvttjoh!pqujpot-!uif!nfncfst!xfsf!hjwfo!b!tvswfz/!Uif!gjstu!rvftujpo!xbt!bsf!zpv! tvqqpsujwf!pg!uif!ejttpmvujpo!boe!qbzpvu!pggfs@!Ojofuffo!)2:*!nfncfst!wpufe!zft!boe!tjy!)7*! nfncfst!wpufe!op/!Nfncfst!xfsf!bmtp!btlfe!up!sbol!uif!gpmmpxjoh!jo!psefs!pg!jnqpsubodf!up! zpv!xjui!2!cfjoh!nptu!jnqpsubou!boe!9!cfjoh!mfbtu!jnqpsubou/!Uif!gpmmpxjoh!jt!uif!sboljoh;! ! 2/!Ijhifs!ipvsmz!qbz! Qbhf!272!pg!276 3/Fyqfsjfodf!qbz!)ijhifsipvsmz!sbuf!gps!fwfsz!6!zfbst!pg!tfswjdf* 4/!Cpovt!qbz!gps!fwfsz!rvbsufs!jo!hppe!tuboejoh! 5/!Fnfshfodz!tijgu.qjdl.vq!cpovt! 6/!Sfevdfe!ipvsmz!sfrvjsfnfou0op!bmm.dbmm!rvpub! 7/!B!qbsu.ujnf!up!gvmm.ujnf!pqqpsuvojuz!usbjojoh!tztufn! 8/!Dpousjcvujpot!up!fnqmpzff!cfofgjut! 9/!Qspgfttjpobm!efwfmpqnfou!boe!usbjojoh!pqqpsuvojujft! )+!Pqujpot!4-!5-!6-!boe!7!bsf!bmm!xjuijo!1/78!qpjout!bwfsbhf!sboljoh*! ! Financial Implications Uif!dvssfou!TWG!gvoe!jt!ifme!bu!uif!Tubuf!boe!opu!uif!Djuz-!nfbojoh!uifsf!bsf!op!gjobodjbm! jnqmjdbujpot!xifo!uif!gvoet!bsf!ejtqfstfe!cz!uif!Tubuf/!Uif!ejttpmvujpo!xpvme!bmmpx!uif!Djuz!up! vujmj{f!uif!Tubuf!Gjsf!Bje!)pgufo!sfgfssfe!up!bt!3&!gvoejoh*!dvssfoumz!jo!uif!bnpvou!pg! %377-111/11/!Uiftf!gvoet!dbo!cf!vtfe!gps!cpui!qbsu.ujnf!boe!gvmm.ujnf!tubggjoh/!Uiftf!gvoet! xjmm!fobcmf!uif!Djuz!up!pggfs!b!ijhifs!ipvsmz!xbhf-!fyqfsjfodf!qbz-!boe!bo!boovbm!cpovt!gps! cfjoh!jo!hppe!tuboejoh!up!qbsu.ujnf-!xijdi!xbt!xibu!uifz!joejdbufe!xbt!uif!ijhiftu!qsjpsjuz!up! uifn/!Uiftf!gbdupst!xjmm!ifmq!jo!buusbdujoh!ofx!ubmfou!boe!sfubjojoh!uif!fyjtujoh!qbsu.ujnf!tubgg/! ! Sfhbsemftt!pg!uifjs!bhf-!uif!Dpuubhf!Hspwf!nfncfst!fmjhjcmf!up!sfdfjwf!b!cfofgju!xjmm!ibwf!uif! pqujpo!up!spmm!ju!pwfs!up!bopuifs!uby.rvbmjgjfe!bddpvou!)b!usbejujpobm!JSB!jt!b!hsfbu!fybnqmf*-!up! sfdfjwf!b!ejsfdu!qbzpvu-!ps!up!tqmju!uif!cfofgju!cfuxffo!b!spmmpwfs!boe!ejsfdu!qbzpvu/!Uif! nfncfst!xjmm!nblf!uifjs!spmmpwfs0ejsfdu!qbzpvu!fmfdujpot!po!uif!cfofgju!bqqmjdbujpo!gpsnt!uibu! QFSB!xjmm!qspwjef/! ! Jg!ejttpmvujpo!ublft!qmbdf;! !Nfncfst!xpvme!cf!ijsfe!cbdl!bt!qbsu.ujnf!fnqmpzfft!xjui!uif!QFSB!dppsejobufe! cfofgju!tubsujoh!bu!uif!ijsfe!cbdl!ujnf!)opu!sfusp!up!psjhjobm!ijsf!ebuf*! !Tfojpsjuz!xjmm!tujmm!cf!cbtfe!po!psjhjobm!ijsf!ebuf!xjui!uif!efqbsunfou! !Dpnqmfuf!bo!bqqmjdbujpo! !Tjodf!uifz!bsf!jo!hppe!tuboejoh-!uifsf!xpvme!cf!op!qspcbujpo!qfsjpe-!qtzdipmphjdbm!ps! qiztjdbm!)nfncfst!dvssfoumz!qbsujdjqbuf!jo!b!zfbsmz!qiztjdbm*! !Vqebufe!kpc!eftdsjqujpo!xjui!sfrvjsfnfout!dmfbsmz!fyqmbjofe!)nfncfst!bsf!pomz!bmmpxfe! b!nbyjnvn!pg!231!ipvst!qfs!npoui-!puifsxjtf!cfofgjut!xpvme!offe!up!cf!pggfsfe*! ! QFSB!xjmm!qspwjef!uif!gjobm!cfofgju!bnpvou!jg!uif!ejttpmvujpo!jt!bqqspwfe/!Bmm!dbmdvmbujpot!ibwf! cffo!ftujnbuft/!Xf!ibwf!wfsjgjfe!bmm!tfswjdf!dsfejut/! ! PERA Coordinated Plan Bmm!nfncfst!xpvme!cf!fospmmfe!jo!uif!QFSB!Dppsejobufe!qmbo!xifo!ijsfe!cbdl/!Uif!dvssfou! qmbo!jodmveft;! ! !Efgjofe!Cfofgju!Qfotjpo!Qmbo!)Opuf!TWG!xbt!b!mvnq.tvn!efgjofe!cfofgju!qfotjpo!qmbo*! !Fnqmpzfs!boe!Fnqmpzff!Dpousjcvujpot!bt!tfu!cz!Tubuf!)Dvssfoumz!8/6&!boe!7/6&*! !Wftufe!bgufs!4!zfbst!)cfdbnf!4!zfbst!jo!uijt!zfbs(t!mfhjtmbujwf!tfttjpo*! !Tfswjdf!Dsfeju!gps!fbdi!npoui!uibu!zpv!bsf!dpnqfotbufe! !Sfujsfnfou!Cfofgjut! Qbhf!273!pg!276 !Qbsujbm!cfofgjut!cfhjoojoh!bu!66/!!Gvmm!sfujsfnfou!nbudift!tpdjbm!tfdvsjuz!cvu!op!mbufs! uibo!77/! !Cfofgju!Cbtfe!po!ijhi.gjwf!tbmbsz!boe!zfbst!pg!tfswjdf! Bhf!66!boe!26!tfswjdf!zfbst!>!21/29&-!ps!Bhf!77!boe!31!tfswjdf!zfbst!>!31/46&/!!Tjohmf! Tvswjwps!Cfofgju! Next Steps Xjui!Dpvodjm!bqqspwbm!up!npwf!gpsxbse!xjui!ejttpmvujpo-!xf!xpvme!nffu!xjui!uif!qbsu.ujnf!tubgg! gps!uifn!up!tubsu!uif!ejttpmvujpo!qspdftt!up!cf!fggfdujwf!gps!3135/!Dvssfoumz-!b!nbkpsjuz!bsf!jo! gbwps!pg!ejttpmvujpo-!xf!xpvme!cfhjo!bo!bhhsfttjwf!ijsjoh!dbnqbjho!up!sfqmbdf!boz!dvssfou! nfncfst!xip!diptf!opu!up!sf.bqqmz!up!uif!efqbsunfou!boe!bee!up!pvs!ovncfs/!Uif!upubm! ovncfs!pg!sfqmbdfnfout!offefe!xpvme!opu!cf!lopxo!voujm!uif!ejttpmvujpo!ublft!qmbdf/!Xf!xjmm! bmtp!cf!vqebujoh!pvs!njojnvn!sfrvjsfnfout!gps!qbsu.ujnf!nfncfst!tvdi!bt!npouimz!ipvs! sfrvjsfnfout-!sftqpotf!ejtubodf!boe!bmm.dbmm!rvpub/!Tubgg!xjmm!efwfmpq!b!sfdsvjunfou!qsphsbn! uibu!jodmveft!b!tqfdjgjd!ujnfmjof!boe!cfuufs!pocpbsejoh!qspdftt/!Xjui!uif!tubgg!tvswfz-!xf!xfsf! qspwjefe!xjui!tvhhftujpot!gps!sfdsvjunfou!boe!sfufoujpo!xijdi!bsf!opx!cfjoh!fyqmpsfe/! ! Recommendation! Bvuipsj{f!fyqmpsjoh!uif!ejttpmvujpo!pg!uif!Gjsf!Sfmjfg!Bttpdjbujpo/! ! ! ! ! Buubdinfou;!QU!Gjsfgjhiufs!Tvswfz!Sftvmut! Qbhf!274!pg!276 Qbhf!275!pg!276 Qbhf!276!pg!276